
Sec. A-1. Supplemental appropriations and allocations. There are appropriated from various funds for the fiscal years ending June 30, 2004 and June 30, 2005, to the departments listed, the following sums.
ADMINISTRATIVE AND FINANCIAL SERVICES, DEPARTMENT OF
Accounts and Control - Bureau of   0056
Initiative: Provides funding to reorganize a vacant Data Entry Operator position, currently 64 hours biweekly, to a full-time Internal Control Specialist, Public Service Coordinator I position in the Accounts and Control operations account.  This reorganization will be self-funded through a permanent reduction to All Other in both the Accounts and Control operations account and the Accounts and Control systems account.
General Fund 2003-04  2004-05 
Personal Services $0  $39,311 
  
All Other 0   (16,905)
  
__________ __________
  
General Fund Total 0  22,406 
Accounts and Control - Bureau of -
Systems Project   0058
Initiative: Provides funding to reorganize a vacant Data Entry Operator position, currently 64 hours biweekly, to a full-time Internal Control Specialist, Public Service Coordinator I position in the Accounts and Control operations account.  This reorganization will be self-funded through a permanent reduction to All Other in both the Accounts and Control operations account and the Accounts and Control systems account.
General Fund 2003-04  2004-05 
All Other 0  (22,406)
  
__________ __________
  
General Fund Total 0  (22,406)
Central Services - Purchases   0004
Initiative: Provides for the elimination of one vacant Central Services Supervisor position from the Bureau of General Services - Central Services Internal Services Fund for the purpose of providing a headcount in the Workers' Compensation Management Fund for the continuation of one Employment Benefits Technician position established by Financial Order 00317F4, in accordance with Public Law 2003, chapter 20, Part D, section 14.  This position will help staff an in-house claims management system resulting in a reduction in contracted services.
Postal, Printing and Supply Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (-1.000)
  
Personal Services 0  (52,063)
  
__________ __________
  
Postal, Printing and Supply 
Fund Total 0  (52,063)
Central Motor Pool   0703
Initiative: Provides for the allocation of funds to reorganize one Central Fleet Manager position to a Public Service Manager II position and one Statistician II position to a Statistician III position, the result of a reorganization of duties within the Bureau of General Services.
Central Motor Pool 2003-04  2004-05 
Personal Services 0  19,362 
  
__________ __________
  
Central Motor Pool Total 0  19,362 
Accident-Sickness-Health Insurance   0455
Initiative: Provides for the deallocation of funds from the Trade Adjustment Assistance Health Insurance Federal Fund program to allow for the reallocation of these funds to the new program of trade adjustment insurance, as established in Public Law 2003, chapter 348, for the purpose of maintaining separate accounting and reporting for these funds. It corrects the FTE hours to Legislative Count and it also provides for the allocation of funds to the Trade Adjustment Insurance Other Special Revenue Funds account for the pass through of trade adjustment dollars.
Federal Expenditures Fund 2003-04  2004-05 
Positions - FTE Count (0.000) (-2.000) 
  
Personal Services 0  (76,378)
  
All Other 0  (20,000)
  
__________ __________
  
Federal Expenditures Fund Total 0  (96,378)
Accident-Sickness-Health Insurance   0455
Initiative: Allocates funds to establish one Employment Benefits Technician position within the Accident, Sickness and Health  Insurance Internal Service Fund. This position is required to help with the increased workload in this program.
Accident, Sickness and Health Insurance
Internal Service Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (1.000)
  
Personal Services 0  49,632 
  
__________ __________
  
Accident, Sickness and Health
Insurance Internal Service 
Fund Total 0  49,632 
Workers' Compensation Management Fund
Program   0802
Initiative: Provides for the allocation of funds and establishes headcount to continue one Employment Benefits Technician position and one Clerk Typist II position established by Financial Order 00317F4, in accordance with Public Law 2003, chapter 20, Part D, section 14. These positions currently staff an in-house claims management system, resulting in a reduction in contracted services. The headcount is provided by the elimination of one vacant Central Services Supervisor position from the Bureau of General Services - Central Services Internal Service Fund and by the elimination of one vacant Store Operations Officer position from the Bureau of Alcoholic Beverages Internal Service Fund.
Workers' Compensation Management 
Fund  2003-04  2004-05 
Positions - Legislative Count (0.000) (2.000)
  
Personal Services 0  104,562 
  
__________ __________
  
Workers' Compensation 
Management Fund Total 0  104,562 
Workers' Compensation Management Fund
Program   0802
Initiative: Allocates funds to the Personal Services line category to reorganize one vacant Public Health Nurse I position to a Public Health Nurse II position.
Workers' Compensation Management 
Fund  2003-04  2004-05 
Personal Services 0  4,676 
  
__________ __________
  
Workers' Compensation 
Management Fund Total 0  4,676 
Trade Adjustment Assistance Health
Insurance   9999
Initiative: Provides for the deallocation of funds from the Trade Adjustment Assistance Health Insurance  Federal Fund program to allow for the reallocation of these funds to the new program of trade adjustment insurance, as established in Public Law 2003, chapter 348, for the purpose of maintaining separate accounting and reporting for these funds. It corrects the FTE hours to Legislative Count and it also provides for the allocation of funds to the Trade Adjustment Insurance Other Special Revenue account for the pass through of trade adjustment dollars.
Federal Expenditures Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (2.000)
  
Personal Services 0  76,378 
  
All Other 0  20,000 
  
__________ __________
  
Federal Expenditures Fund Total 0  96,378 
Other Special Revenue Funds 2003-04 2004-05
All Other 0  1,200,000 
  
__________ __________
  
Other Special Revenue 
Funds Total 0  1,200,000 
Capital Construction/Repairs/Improvements -
Admin   0059
Initiative: Appropriates funds for hazardous material remediation for the state parks.
General Fund 2003-04  2004-05 
All Other 0  102,200 
  
__________ __________
  
General Fund Total 0  102,200 
Buildings and Grounds Operations   0080
Initiative: Appropriates funds to the Bureau of General Services for the costs of custodial and grounds maintenance at the east-side campus as the result of buildings being transferred to the responsibility of the Bureau of General Services.
General Fund 2003-04  2004-05 
All Other 0  379,728 
  
__________ __________
  
General Fund Total 0  379,728 
Departments and Agencies - Statewide   0016
Initiative: Appropriates funds to offset a deappropriation of $1,000,000 in Public Law 2003, chapter 451, Part C.
General Fund 2003-04  2004-05 
Unallocated 0  1,000,000 
  
__________ __________
  
General Fund Total 0  1,000,000 
Salary Plan   0305
Initiative: Deappropriates projected additional savings from the voluntary employee incentive program.
General Fund 2003-04  2004-05 
Personal Services 0  (101,698)
  
__________ __________
  
General Fund Total 0  (101,698)
Debt Service - Government Facilities Authority   0893
Initiative: Deappropriates funds from one-time savings in debt service as the result of strategic budgeting and planning of debt requirements for the psychiatric treatment center.
General Fund 2003-04  2004-05 
All Other 0  (481,928)
  
__________ __________
  
General Fund Total 0  (481,928)
Debt Service - Government Facilities Authority   0893
Initiative: Deappropriates additional one-time savings in debt service through the refinancing of Maine Government Facilities Authority bonds.
General Fund 2003-04  2004-05 
All Other 0  (581,000)
  
__________ __________
  
General Fund Total 0  (581,000)
Health Reform Reserve Fund   0989
Initiative: Provides for the deappropriation of funds from the Health Reform Reserve Fund account, established in Public Law 2003, chapter 451, Part C, to allow for the appropriation of these funds to the Office of Health Policy and Finance, Governor's Office account to be used for the same purpose of creating access to affordable health care.
General Fund 2003-04  2004-05 
All Other 0  (748,998)
  
__________ __________
  
General Fund Total 0  (748,998)
Alcoholic Beverages - General Operation   0015
Initiative: Provides for the elimination of one Store Operations Officer position from the Bureau of Alcoholic Beverages Internal Service Fund for the purpose of providing a headcount in the Workers' Compensation Management Fund and for the continuation of one Clerk Typist II position established by Financial Order 00317F4, in accordance with Public Law 2003, chapter 20, Part D, section 14.  This position will help staff an in-house claims management system resulting in a reduction in contracted services.
Alcoholic Beverage Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (-1.000)
  
Personal Services 0  (74,731)
  
__________ __________
  
Alcoholic Beverage Fund Total 0  (74,731)
Revenue Services - Bureau of   0002
Initiative: Deappropriates Personal Services funds in anticipation of salary savings, the result of managing and delaying the filling of vacant positions.
General Fund 2003-04  2004-05 
Personal Services 0  (417,568)
  
__________ __________
  
General Fund Total 0  (417,568)
Revenue Services - Bureau of   0002
Initiative: Appropriates funds in the All Other line category for the purchase of software necessary to upgrade the property tax assessment and billing system for the unorganized territory within Maine Revenue Services. This appropriation request will be offset  by additional undedicated revenue to the General Fund of $173,000 through the transfer of property taxes from the unorganized territory.
General Fund 2003-04  2004-05 
All Other 0  173,000 
  
__________ __________
  
General Fund Total 0  173,000 
ADMINISTRATIVE AND FINANCIAL SERVICES,
DEPARTMENT OF
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND 0  (676,264)
  
FEDERAL EXPENDITURES FUND 0  0 
  
OTHER SPECIAL REVENUE 
FUNDS 0  1,200,000 
  
POSTAL, PRINTING AND SUPPLY
FUND 0  (52,063)
  
WORKERS' COMPENSATION 
MANAGEMENT FUND 0  109,238 
  
CENTRAL MOTOR POOL 0  19,362 
  
ACCIDENT, SICKNESS AND 
HEALTH INSURANCE INTERNAL
SERVICE FUND 0  49,632 
  
ALCOHOLIC BEVERAGE FUND 0  (74,731)
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 0  575,174 
AGRICULTURE, FOOD AND RURAL
RESOURCES, DEPARTMENT OF 
Division of Quality Assurance and
Regulation   0393
Initiative: Provides for the transfer of one 1/2-time Clerk Typist III position from the Beverage Container Enforcement Fund to the Marketing Services account.  Allocates funds for a management-initiated reorganization of one 1/2-time Clerk Typist II position and one 1/2-time Clerk Typist III position into one full-time Clerk Typist III position within the Marketing Services account.
Other Special Revenue Funds 2003-04  2004-05 
Positions - Legislative Count (0.000) (0.500)
  
Personal Services 0  779 
  
All Other 0  (779)
  
__________ __________
  
Other Special Revenue 
Funds Total 0  0 
Division of Quality Assurance and
Regulation   0393
Initiative: Provides for the transfer of one Egg/Poultry Inspector position in the Division of Quality Assurance and Regulation from federal funding to Other Special Revenue funding and for the transfer of rental income from the Office of the Commissioner to the Division of Quality Assurance and Regulation.
Federal Expenditures Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (-1.000)
  
Personal Services 0  (50,907)
  
__________ __________
  
Federal Expenditures Fund Total 0  (50,907)
Other Special Revenue Funds 2003-04 2004-05
Positions - Legislative Count (0.000) (1.000)
  
Personal Services 0  56,990 
  
All Other 0  2,587 
  
__________ __________
  
Other Special Revenue 
Funds Total 0  59,577 
Division of Plant Industry   0831
Initiative: Provides funds for the establishment of one intermittent Conservation Aide position and for contractual services through a cooperative agreement with the United States Department of Agriculture to expand agricultural pest surveys in the State.
Federal Expenditures Fund 2003-04  2004-05 
Positions - FTE Count (0.000) (0.308)
  
Personal Services 0  13,724 
  
All Other 0  14,213 
  
__________ __________
  
Federal Expenditures Fund Total 0  27,937 
Office of the Commissioner   0401
Initiative: Provides for the transfer of one Egg/Poultry Inspector position in the Division of Quality Assurance and Regulation from federal funding to Other Special Revenue funding and for the transfer of rental income from the Office of the Commissioner to the Division of Quality Assurance and Regulation.
Other Special Revenue Funds 2003-04  2004-05 
All Other 0  (13,580)
  
__________ __________
  
Other Special Revenue 
Funds Total 0  (13,580)
Office of the Commissioner   0401
Initiative: Provides for the reallocation of a 1/2 Clerk Typist II position to a 1/2 Information System Support Technician position to provide desktop support services departmentwide.
General Fund 2003-04  2004-05 
Personal Services 0  2,855 
  
All Other 0  (2,855)
  
__________ __________
  
General Fund Total 0  0 
Beverage Container Enforcement Fund   0971
Initiative: Provides for the transfer of one 1/2-time Clerk Typist III position from the Beverage Container Enforcement Fund to the Marketing Services account.  Allocates funds for a management-initiated reorganization of one 1/2-time Clerk Typist II position and one 1/2-time Clerk Typist III position into one full-time Clerk Typist III position within the Marketing Services account.
Other Special Revenue Funds 2003-04  2004-05 
Positions - Legislative Count (0.000) (-0.500)
  
Personal Services 0  (757)
  
__________ __________
  
Other Special Revenue 
Funds Total 0  (757)
Beverage Container Enforcement Fund   0971
Initiative: Provides funds for the reorganization of a Computer Programmer position to a Programmer Analyst position as approved by the Bureau of Human Resources.
Other Special Revenue Funds 2003-04  2004-05 
Personal Services 0  4,852 
  
All Other 0  (4,852)
  
__________ __________
  
Other Special Revenue 
Funds Total 0  0 
AGRICULTURE, FOOD AND RURAL
RESOURCES, DEPARTMENT OF 
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND 0  0 
  
FEDERAL EXPENDITURES FUND 0  (22,970)
  
OTHER SPECIAL REVENUE 
FUNDS 0  45,240 
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 0  22,270 
ARTS COMMISSION, MAINE
Arts - Administration   0178
Initiative: Provides funds for the approved reorganization of one Administrative Secretary position to one Arts and Humanities Associate position.
General Fund 2003-04  2004-05 
Personal Services 0  8,147 
  
All Other 0  (8,147)
  
__________ __________
  
General Fund Total 0  0 
ARTS COMMISSION, MAINE
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND 0  0 
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 0  0 
BAXTER STATE PARK AUTHORITY
Baxter State Park Authority   0253
Initiative:  Reorganizes one Baxter State Park Ranger I position to one Baxter State Park Ranger III position.
Other Special Revenue Funds 2003-04  2004-05 
Personal Services 0  9,125 
  
__________ __________
  
Other Special Revenue 
Funds Total 0  9,125 
BAXTER STATE PARK AUTHORITY
DEPARTMENT TOTALS 2003-04  2004-05 
OTHER SPECIAL REVENUE 
FUNDS 0  9,125 
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 0  9,125 
BEHAVIORAL AND DEVELOPMENTAL SERVICES,
DEPARTMENT OF 
Office of Management and Budget   0164
Initiative: Transfers the following funds and positions from the Augusta Mental Health Institute to the appropriate programs: one Clerk Steno II position to the Regional Operations program; one Clerk Typist III position, one Director, Staff Training and Development position, one Systems Team Leader position and one Payroll Supervisor position to the Office of Management and Budget program; and one Program Systems Director position, 2 Mental Health Program Coordinator positions, 2 Physician III positions and one Social Service Program Specialist II position to the Mental Health Services - Community program.  This request will generate $370,708 in General Fund undedicated revenue.
General Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (4.000)
  
Personal Services 0  267,088 
  
__________ __________
  
General Fund Total 0  267,088 
Office of Management and Budget   0164
Initiative: Transfers 7 Social Services Program Specialist II positions, one Management Analyst I position, 3 Management Analyst II positions, 5 Account Clerk II positions, 4 Social Services Manager I positions and one Accounting Technician position from the Regional Operations program to the Office of Management and Budget program as a result of centralizing contracting and rate-setting functions.
General Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (21.000)
  
Personal Services 0  1,448,677 
  
All Other 0  63,168 
  
__________ __________
  
General Fund Total 0  1,511,845 
Office of Management and Budget   0164
Initiative: Transfers the following funds and positions from the Bangor Mental Health Institute to the appropriate programs:  one Program Coordinator position to the Mental Health Services - Children program; one Intensive Case Manager position, one Mental Health Program Coordinator position, one Physician III position, one Program Services Director position and 2 Social Service Manager I positions to the Mental Health Services - Community program; one Mental Health Worker III position to the Mental Retardation Services - Community program; one Inst/Facility System Director position, one Program Systems Director position, one Social Service Program Manager position and one Social Service Program Specialist II position to the Office of Management and Budget program; and one Clerk Typist II position, one Clerk Typist III position and one Social Service Program Specialist II position to the Regional Operations program.  This request will generate $452,497 in General Fund undedicated revenue.
General Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (4.000)
  
Personal Services 0  376,888 
  
__________ __________
  
General Fund Total 0  376,888 
Regional Operations   0863
Initiative: Transfers the following funds and positions from the Augusta Mental Health Institute to the appropriate programs: one Clerk Steno II position to the Regional Operations program; one Clerk Typist III position, one Director, Staff Training and Development position, one Systems Team Leader position and one Payroll Supervisor position to the Office of Management and Budget program; and one Program Systems Director position, 2 Mental Health Program Coordinator positions, 2 Physician III positions and one Social Service Program Specialist II position to the Mental Health Services - Community program.  This request will generate $370,708 in General Fund undedicated revenue.
General Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (1.000)
  
Personal Services 0  45,662 
  
__________ __________
  
General Fund Total 0  45,662 
Regional Operations   0863
Initiative: Transfers one Clerk Typist II position from the Elizabeth Levinson Center to the Regional Operations program in order for the position to be reflected in the appropriate program.
General Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (1.000)
  
Personal Services 0  32,937 
  
__________ __________
  
General Fund Total 0  32,937 
Regional Operations   0863
Initiative: Transfers 7 Social Services Program Specialist II positions, one Management Analyst I position, 3 Management Analyst II positions, 5 Account Clerk II positions, 4 Social Services Manager I positions and one Accounting Technician position from the Regional Operations program to the Office of Management and Budget program as a result of centralizing contracting and rate-setting functions.
General Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (-21.000)
  
Personal Services 0  (1,448,677)
  
All Other 0  (63,168)
  
__________ __________
  
General Fund Total 0  (1,511,845)
Regional Operations   0863
Initiative: Transfers the following funds and positions from the Bangor Mental Health Institute to the appropriate programs:  one Program Coordinator position to the Mental Health Services - Children program; one Intensive Case Manager position, one Mental Health Program Coordinator position, one Physician III position, one Program Services Director position and 2 Social Service Manager I positions to the Mental Health Services - Community program; one Mental Health Worker III position to the Mental Retardation Services - Community program; one Inst/Facility System Director position, one Program Systems Director position, one Social Service Program Manager position and one Social Service Program Specialist II position to the Office of Management and Budget program; and one Clerk Typist II position, one Clerk Typist III position and one Social Service Program Specialist II position to the Regional Operations program.  This request will generate $452,497 in General Fund undedicated revenue.
General Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (3.000)
  
Personal Services 0  159,174 
  
__________ __________
  
General Fund Total 0  159,174 
Elizabeth Levinson Center   0119
Initiative: Transfers one Clerk Typist II position from the Elizabeth Levinson Center to the Regional Operations program in order for the position to be reflected in the appropriate program.
General Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (-1.000)
  
Personal Services 0  (32,937)
  
__________ __________
  
General Fund Total 0  (32,937)
Elizabeth Levinson Center   0119
Initiative: Appropriates funds for reconciliation of fiscal year 2002-03 tax imposed on residential treatment facilities for individuals with developmental disabilities. This request will generate $17,254 in General Fund undedicated revenue.
General Fund 2003-04  2004-05 
All Other 0  24,100 
  
__________ __________
  
General Fund Total 0  24,100 
Mental Health Services - Children   0136
Initiative: Transfers one Public Service Manager II position and one Building Custodian position from the Aroostook Residential Center program to the Mental Retardation Services - Community program and the Mental Health Services - Children program.
General Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (1.000)
  
Personal Services 0  43,397 
  
__________ __________
  
General Fund Total 0  43,397 
Mental Health Services - Children   0136
Initiative: Transfers 2 Crisis Stabilization Worker positions from the Mental Health Services - Community program and one Public Service Manager III position from the Mental Health Services - Children program to the Mental Retardation Services - Community program for the purpose of establishing 3 Mental Health and Mental Retardation Caseworker positions due to consent decree requirements.  This request will generate $238,595 in General Fund undedicated revenue.
General Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (-1.000)
  
Personal Services 0  (114,483)
  
__________ __________
  
General Fund Total 0  (114,483)
Mental Health Services - Children   0136
Initiative: Transfers the following funds and positions from the Bangor Mental Health Institute to the appropriate programs:  one Program Coordinator position to the Mental Health Services - Children program; one Intensive Case Manager position, one Mental Health Program Coordinator position, one Physician III position, one Program Services Director position and 2 Social Service Manager I positions to the Mental Health Services - Community program; one Mental Health Worker III position to the Mental Retardation Services - Community program; one Inst/Facility System Director position, one Program Systems Director position, one Social Service Program Manager position and one Social Service Program Specialist II position to the Office of Management and Budget program; and one Clerk Typist II position, one Clerk Typist III position and one Social Service Program Specialist II position to the Regional Operations program.  This request will generate $452,497 in General Fund undedicated revenue.
General Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (1.000)
  
Personal Services 0  72,014 
  
__________ __________
  
General Fund Total 0  72,014 
Mental Health Services - Children   0136
Initiative: Deappropriates one-time funds for expenditures that will be paid from the Temporary Assistance for Needy Families, TANF, Prevention Services within the TANF Block Grant by establishing 120-day prevention programs for respite care for parents.
General Fund 2003-04  2004-05 
All Other 0  (1,000,000)
  
__________ __________
  
General Fund Total 0  (1,000,000)
Mental Health Services - Children   0136
Initiative: Appropriates funds to provide prior authorization and utilization review of services.
General Fund 2003-04  2004-05 
All Other 0  125,000 
  
__________ __________
  
General Fund Total 0  125,000 
Mental Health Services - Children   0136
Initiative: Allocates funds to provide prior authorization and utilization review of services.
Federal Expenditures Fund 2003-04  2004-05 
All Other 0  125,000 
  
__________ __________
  
Federal Expenditures Fund Total 0  125,000 
Mental Health Services - Children   0136
Initiative:  Appropriates funds in fiscal year 2004-05 to partially offset reductions made in Public Law 2003, chapter 20.
General Fund 2003-04  2004-05 
All Other 0  2,000,000 
  
__________ __________
  
General Fund Total 0  2,000,000 
Mental Health Services - Child Medicaid   0731
Initiative: Appropriates funds to cover an anticipated shortfall.  Expenditures for children's behavioral health services, including case management, in-home supports, outpatient and crisis services have increased and are exceeding budgeted levels.
General Fund 2003-04  2004-05 
All Other 0  5,572,361 
  
__________ __________
  
General Fund Total 0  5,572,361 
Mental Health Services - Child Medicaid   0731
Initiative: Deappropriates funds as a result of savings to be achieved by implementing centralized enrollment, standardized assessment of medical necessity, standardized levels of care and prior authorization and utilization review of services in the plans of care.
General Fund 2003-04  2004-05 
All Other 0  (1,125,000)
  
__________ __________
  
General Fund Total 0  (1,125,000)
Mental Health Services - Child Medicaid   0731
Initiative: Deappropriates funds as a result of savings to be achieved by setting rate caps for certain services to achieve payment equity among service providers.
General Fund 2003-04  2004-05 
All Other 0  (250,000)
  
__________ __________
  
General Fund Total 0  (250,000)
Mental Health Services - Child Medicaid   0731
Initiative: Deappropriates funds as a result of savings to be achieved by setting a rate cap at the median of current rates paid to providers for outpatient services to achieve payment equity among service providers.
General Fund 2003-04  2004-05 
All Other 0  (215,000)
  
__________ __________
  
General Fund Total 0  (215,000)
Mental Health Services - Child Medicaid   0731
Initiative: Deappropriates funds as a result of savings to be achieved by replacing child and family community support and in-home support services with a redesigned benefit based on clinical criteria.
General Fund 2003-04  2004-05 
All Other 0  (1,000,000)
  
__________ __________
  
General Fund Total 0  (1,000,000)
Augusta Mental Health Institute   0105
Initiative: Transfers funds resulting from a reduction in Federal Disproportionate Share funding.
General Fund 2003-04  2004-05 
All Other 0  416,668 
  
__________ __________
  
General Fund Total 0  416,668 
Augusta Mental Health Institute   0105
Initiative: Transfers the following funds and positions from the Augusta Mental Health Institute to the appropriate programs: one Clerk Steno II position to the Regional Operations program; one Clerk Typist III position, one Director, Staff Training and Development position, one Systems Team Leader position and one Payroll Supervisor position to the Office of Management and Budget program; and one Program Systems Director position, 2 Mental Health Program Coordinator positions, 2 Physician III positions and one Social Service Program Specialist II position to the Mental Health Services - Community program.  This request will generate $370,708 in General Fund undedicated revenue.
Other Special Revenue Funds 2003-04  2004-05 
Positions - Legislative Count (0.000) (-11.000)
  
Personal Services 0  (711,013)
  
__________ __________
  
Other Special Revenue 
Funds Total 0  (711,013)
Augusta Mental Health Institute   0105
Initiative: Establishes one Medical Care Coordinator position by transferring funds from All Other to Personal Services to assist the Regional Medical Director and the Utilization Review Nurse in assessing needs and appropriate community-based services.
Other Special Revenue Funds 2003-04  2004-05 
Positions - Legislative Count (0.000) (1.000)
  
Personal Services 0  33,770 
  
All Other 0  (33,770)
  
__________ __________
  
Other Special Revenue 
Funds Total 0  0 
Augusta Mental Health Institute   0105
Initiative: Appropriates and deallocates funds resulting from a reduction in Federal Disproportionate Share funding.
General Fund 2003-04  2004-05 
All Other 0  706,239 
  
__________ __________
  
General Fund Total 0  706,239 
Other Special Revenue Funds 2003-04 2004-05
All Other 0  (706,239)
  
__________ __________
  
Other Special Revenue 
Funds Total 0  (706,239)
Augusta Mental Health Institute   0105
Initiative: Provides funds in the Disproportionate Share - AMHI and Disproportionate Share - BMHI programs and deallocates funds in the accounts established in the Maine Revised Statutes, Title 34-B, section 1409 for the Augusta Mental Health Institute and the Bangor Mental Health Institute as a result of the change in the budgeted federal financial participation rate for federal fiscal year 2004-05 from 66.01% to 64.89%.
Other Special Revenue Funds 2003-04  2004-05 
Personal Services 0  (166,918)
  
__________ __________
  
Other Special Revenue 
Funds Total 0  (166,918)
Augusta Mental Health Institute   0105
Initiative: Provides funds in the Disproportionate Share - AMHI and Disproportionate Share - BMHI programs and deallocates funds in the accounts established in the Maine Revised Statutes, Title 34-B, section 1409 for the Augusta Mental Health Institute and the Bangor Mental Health Institute as a result of the change in the budgeted federal financial participation rate for federal fiscal year 2004-05 from 66.01% to 64.89%.
Other Special Revenue Funds 2003-04  2004-05 
All Other 0  (79,091)
  
__________ __________
  
Other Special Revenue 
Funds Total 0  (79,091)
Augusta Mental Health Institute   0105
Initiative: Deappropriates funds due to a reduction in costs for drug purchases to be achieved by consolidating drug purchases for the Augusta Mental Health Institute and the Bangor Mental Health Institute into a single contract.
General Fund 2003-04  2004-05 
All Other 0  (180,000)
  
__________ __________
  
General Fund Total 0  (180,000)
Bangor Mental Health Institute   0120
Initiative: Transfers funds resulting from a reduction in Federal Disproportionate Share funding.
General Fund 2003-04  2004-05 
All Other 0  1,301,854 
  
__________ __________
  
General Fund Total 0  1,301,854 
Bangor Mental Health Institute   0120
Initiative: Appropriates and deallocates funds resulting from a reduction in Federal Disproportionate Share funding.
General Fund 2003-04  2004-05 
All Other 0  1,963,435 
  
__________ __________
  
General Fund Total 0  1,963,435 
Other Special Revenue Funds 2003-04 2004-05
All Other 0  (1,963,435)
  
__________ __________
  
Other Special Revenue 
Funds Total 0  (1,963,435)
Bangor Mental Health Institute   0120
Initiative: Deallocates funds in the Disproportionate Share - AMHI and Disproportionate Share - BMHI programs and deallocates funds in the accounts established in the Maine Revised Statutes, Title 34-B, section 1409 for the Augusta Mental Health Institute and the Bangor Mental Health Institute as a result of the change in the budgeted federal financial participation rate for federal fiscal year 2004-05 from 66.01% to 64.89%.
Other Special Revenue Funds 2003-04  2004-05 
Personal Services 0  (176,647)
  
__________ __________
  
Other Special Revenue 
Funds Total 0  (176,647)
Bangor Mental Health Institute   0120
Initiative: Deallocates funds in the Disproportionate Share - AMHI and Disproportionate Share - BMHI programs and deallocates funds in the accounts established in the Maine Revised Statutes, Title 34-B, section 1409 for the Augusta Mental Health Institute and the Bangor Mental Health Institute as a result of the change in the budgeted federal financial participation rate for federal fiscal year 2004-05 from 66.01% to 64.89%.
Other Special Revenue Funds 2003-04  2004-05 
All Other 0  (33,422)
  
__________ __________
  
Other Special Revenue 
Funds Total 0  (33,422)
Bangor Mental Health Institute   0120
Initiative: Transfers the following funds and positions from the Bangor Mental Health Institute to the appropriate programs:  one Program Coordinator position to the Mental Health Services - Children program; one Intensive Case Manager position, one Mental Health Program Coordinator position, one Physician III position, one Program Services Director position and 2 Social Service Manager I positions to the Mental Health Services - Community program; one Mental Health Worker III position to the Mental Retardation Services - Community program; one Inst/Facility System Director position, one Program Systems Director position, one Social Service Program Manager position and one Social Service Program Specialist II position to the Office of Management and Budget program; and one Clerk Typist II position, one Clerk Typist III position and one Social Service Program Specialist II position to the Regional Operations program.  This request will generate $452,497 in General Fund undedicated revenue.
Other Special Revenue Funds 2003-04  2004-05 
Positions - Legislative Count (0.000) (-15.000)
  
Personal Services 0  (842,838)
  
__________ __________
  
Other Special Revenue 
Funds Total 0  (842,838)
Bangor Mental Health Institute   0120
Initiative: Deappropriates funds due to a reduction in costs for drug purchases to be achieved by consolidating drug purchases for the Augusta Mental Health Institute and the Bangor Mental Health Institute into a single contract.
General Fund 2003-04  2004-05 
All Other 0  (180,000)
  
__________ __________
  
General Fund Total 0  (180,000)
Bangor Mental Health Institute   0120
Initiative: Deallocates funds by eliminating one Custodial Worker III position and 2 Laundry Washer positions as a result of contracting laundry services at the Bangor Mental Health Institute.
Other Special Revenue Funds 2003-04  2004-05 
Positions - Legislative Count (0.000) (-3.000)
  
Personal Services 0  (98,185)
  
__________ __________
  
Other Special Revenue 
Funds Total 0  (98,185)
Bangor Mental Health Institute   0120
Initiative: Appropriates funds to All Other for the purpose of contracting for laundry services at the Bangor Mental Health Institute.
General Fund 2003-04  2004-05 
All Other 0  48,746 
  
__________ __________
  
General Fund Total 0  48,746 
Mental Health Services - Community   0121
Initiative: Transfers the following funds and positions from the Augusta Mental Health Institute to the appropriate programs: one Clerk Steno II position to the Regional Operations program; one Clerk Typist III position, one Director, Staff Training and Development position, one Systems Team Leader position and one Payroll Supervisor position to the Office of Management and Budget program; and one Program Systems Director position, 2 Mental Health Program Coordinator positions, 2 Physician III positions and one Social Service Program Specialist II position to the Mental Health Services - Community program.  This request will generate $370,708 in General Fund undedicated revenue.
General Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (6.000)
  
Personal Services 0  764,382 
  
__________ __________
  
General Fund Total 0  764,382 
Mental Health Services - Community   0121
Initiative: Transfers funds from the Department of Human Services to the Department of Behavioral and Developmental Services, Mental Health Services - Community program for the provision of room and board services.
General Fund 2003-04  2004-05 
All Other 0  103,405 
  
__________ __________
  
General Fund Total 0  103,405 
Mental Health Services - Community   0121
Initiative: Transfers 2 Crisis Stabilization Worker positions from the Mental Health Services - Community program and one Public Service Manager III position from the Mental Health Services - Children program to the Mental Retardation Services - Community program for the purpose of establishing 3 Mental Health and Mental Retardation Caseworker positions due to consent decree requirements.  This request will generate $238,595 in General Fund undedicated revenue.
General Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (-2.000)
  
Personal Services 0  (141,881)
  
__________ __________
  
General Fund Total 0  (141,881)
Mental Health Services - Community   0121
Initiative: Allocates funds as a result of a federal grant entitled "Strengthening Maine's Emergency Mental Health and Substance Abuse Response Capacity" and a federal grant from the United States Department of Housing and Urban Development.
Federal Expenditures Fund 2003-04  2004-05 
All Other 0  326,146 
  
__________ __________
  
Federal Expenditures 
Fund Total 0  326,146 
Mental Health Services - Community   0121
Initiative: Transfers the following funds and positions from the Bangor Mental Health Institute to the appropriate programs:  one Program Coordinator position to the Mental Health Services - Children program; one Intensive Case Manager position, one Mental Health Program Coordinator position, one Physician III position, one Program Services Director position and 2 Social Service Manager I positions to the Mental Health Services - Community program; one Mental Health Worker III position to the Mental Retardation Services - Community program; one Inst/Facility System Director position, one Program Systems Director position, one Social Service Program Manager position and one Social Service Program Specialist II position to the Office of Management and Budget program; and one Clerk Typist II position, one Clerk Typist III position and one Social Service Program Specialist II position to the Regional Operations program.  This request will generate $452,497 in General Fund undedicated revenue.
General Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (6.000)
  
Personal Services 0  605,483 
  
__________ __________
  
General Fund Total 0  605,483 
Mental Health Services - Community   0121
Initiative: Provides funds to provide prior authorization and utilization review of services.
General Fund 2003-04  2004-05 
All Other 0  125,000 
  
__________ __________
  
General Fund Total 0  125,000 
Mental Health Services - Community   0121
Initiative: Provides funds to provide prior authorization and utilization review of services.
Federal Expenditures Fund 2003-04  2004-05 
All Other 0  125,000 
  
__________ __________
  
Federal Expenditures 
Fund Total 0  125,000 
Mental Health Services - Community   0121
Initiative: Deappropriates funds as a result of savings to be achieved by redesigning the adult mental health crisis system to improve efficiency and service coordination and by reducing grant funding.
General Fund 2003-04  2004-05 
All Other 0  (600,000)
  
__________ __________
  
General Fund Total 0  (600,000)
Mental Health Services - Community Medicaid   0732
Initiative: Provides funds to cover an anticipated shortfall.  Expenditures for adult mental health services, including private nonmedical institution treatment, outpatient services, crisis services and community support services, have increased and are exceeding budgeted levels.
General Fund 2003-04  2004-05 
All Other 0  4,095,312 
  
__________ __________
  
General Fund Total 0  4,095,312 
Mental Health Services - Community Medicaid   0732
Initiative: Deappropriates funds as a result of savings to be achieved by setting a rate cap at the median of current rates paid to providers of outpatient services to achieve payment equity among service providers.
General Fund 2003-04  2004-05 
All Other 0  (321,560)
  
__________ __________
  
General Fund Total 0  (321,560)
Mental Health Services - Community Medicaid   0732
Initiative: Deappropriates funds as a result of savings to be achieved by implementing centralized enrollment, standardized assessment of medical necessity, standardized levels of care and prior authorization and utilization review of services in the plans of care.
General Fund 2003-04  2004-05 
All Other 0  (1,125,000)
  
__________ __________
  
General Fund Total 0  (1,125,000)
Disproportionate Share - Augusta Mental
Health Institute   0733
Initiative: Transfers funds resulting from a reduction in Federal Disproportionate Share funding.
General Fund 2003-04  2004-05 
All Other 0  (416,668)
  
__________ __________
  
General Fund Total 0  (416,668)
Disproportionate Share - Augusta Mental
Health Institute   0733
Initiative: Transfers the following funds and positions from the Augusta Mental Health Institute to the appropriate programs: one Clerk Steno II position to the Regional Operations program; one Clerk Typist III position, one Director, Staff Training and Development position, one Systems Team Leader position and one Payroll Supervisor position to the Office of Management and Budget program; and one Program Systems Director position, 2 Mental Health Program Coordinator positions, 2 Physician III positions and one Social Service Program Specialist II position to the Mental Health Services - Community program.  This request will generate $370,708 in General Fund undedicated revenue.
General Fund 2003-04  2004-05 
Personal Services 0  (366,119)
  
__________ __________
  
General Fund Total 0  (366,119)
Disproportionate Share - Augusta Mental
Health Institute   0733
Initiative: Establishes one Medical Care Coordinator position by transferring funds from All Other to Personal Services to assist the Regional Medical Director and Utilization Review Nurse assessing needs and appropriate community-based services.
General Fund 2003-04  2004-05 
Personal Services 0  18,047 
  
All Other 0  (18,047)
  
__________ __________
  
General Fund Total 0  0 
Disproportionate Share - Augusta Mental
Health Institute   0733
Initiative: Provides funds in the Disproportionate Share - AMHI and Disproportionate Share - BMHI programs and deallocates funds in the accounts established in the Maine Revised Statutes, Title 34-B, section 1409 for the Augusta Mental Health Institute and the Bangor Mental Health Institute as a result of the change in the budgeted federal financial participation rate for federal fiscal year 2004-05 from 66.01% to 64.89%.
General Fund 2003-04  2004-05 
Personal Services 0  166,918 
  
__________ __________
  
General Fund Total 0  166,918 
Disproportionate Share - Augusta Mental
Health Institute   0733
Initiative: Provides funds in the Disproportionate Share - AMHI and Disproportionate Share - BMHI programs and deallocates funds in the accounts established in the Maine Revised Statutes, Title 34-B, section 1409 for the Augusta Mental Health Institute and the Bangor Mental Health Institute as a result of the change in the budgeted federal financial participation rate for federal fiscal year 2004-05 from 66.01% to 64.89%.
General Fund 2003-04  2004-05 
All Other 0  79,091 
  
__________ __________
  
General Fund Total 0  79,091 
Disproportionate Share - Bangor Mental
Health Institute   0734
Initiative: Transfers funds as a result of a reduction in Federal Disproportionate Share funding.
General Fund 2003-04  2004-05 
All Other 0  (1,301,854)
  
__________ __________
  
General Fund Total 0  (1,301,854)
Disproportionate Share - Bangor Mental
Health Institute   0734
Initiative: Provides funds in the Disproportionate Share - AMHI and Disproportionate Share - BMHI programs and deallocates funds in the accounts established in the Maine Revised Statutes, Title 34-B, section 1409 for the Augusta Mental Health Institute and the Bangor Mental Health Institute as a result of the change in the budgeted federal financial participation rate for federal fiscal year 2004-05 from 66.01% to 64.89%.
General Fund 2003-04  2004-05 
Personal Services 0  176,647 
  
__________ __________
  
General Fund Total 0  176,647 
Disproportionate Share - Bangor Mental
Health Institute   0734
Initiative: Provides funds in the Disproportionate Share - AMHI and Disproportionate Share - BMHI programs and deallocates funds in the accounts established in the Maine Revised Statutes, Title 34-B, section 1409 for the Augusta Mental Health Institute and the Bangor Mental Health Institute as a result of the change in the budgeted federal financial participation rate for federal fiscal year 2004-05 from 66.01% to 64.89%.
General Fund 2003-04  2004-05 
All Other 0  33,422 
  
__________ __________
  
General Fund Total 0  33,422 
Disproportionate Share - Bangor Mental
Health Institute   0734
Initiative: Transfers the following funds and positions from the Bangor Mental Health Institute to the appropriate programs:  one Program Coordinator position to the Mental Health Services - Children program; one Intensive Case Manager position, one Mental Health Program Coordinator position, one Physician III position, one Program Services Director position and 2 Social Service Manager I positions to the Mental Health Services - Community program; one Mental Health Worker III position to the Mental Retardation Services - Community program; one Inst/Facility System Director position, one Program Systems Director position, one Social Service Program Manager position and one Social Service Program Specialist II position to the Office of Management and Budget program; and one Clerk Typist II position, one Clerk Typist III position and one Social Service Program Specialist II position to the Regional Operations program.  This request will generate $452,497 in General Fund undedicated revenue.
General Fund 2003-04  2004-05 
Personal Services 0  (433,990)
  
__________ __________
  
General Fund Total 0  (433,990)
Disproportionate Share - Bangor Mental
Health Institute   0734
Initiative: Deappropriates and deallocates funds by eliminating one Custodial  Worker III position  and 2 Laundry Washer positions as a result of contracting laundry services at the Bangor Mental Health Institute.
General Fund 2003-04  2004-05 
Personal Services 0  (50,561)
  
__________ __________
  
General Fund Total 0  (50,561)
Aroostook Residential Center   0118
Initiative: Transfers one Public Service Manager II position and one Building Custodian position from the Aroostook Residential Center program to the Mental Retardation Services - Community program and the Mental Health Services - Children program.
General Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (-2.000)
  
Personal Services 0  (146,211)
  
__________ __________
  
General Fund Total 0  (146,211)
Aroostook Residential Center   0118
Initiative: Appropriates funds for reconciliation of the fiscal year 2002-03 tax imposed on residential treatment facilities for individuals with developmental disabilities. This request will generate $6,233 in General Fund undedicated revenue.
General Fund 2003-04  2004-05 
All Other 0  6,580 
  
__________ __________
  
General Fund Total 0  6,580 
Mental Retardation Services - Community   0122
Initiative: Transfers one Public Service Manager II position and one Building Custodian position from the Aroostook Residential Center program to the Mental Retardation Services - Community program and the Mental Health Services - Children program.
General Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (1.000)
  
Personal Services 0  102,814 
  
__________ __________
  
General Fund Total 0  102,814 
Mental Retardation Services - Community   0122
Initiative: Allocates funds as a result of 2 grant awards from the United States Department of Health and Human Services.
Federal Expenditures Fund 2003-04  2004-05 
All Other 0  417,675 
  
__________ __________
  
Federal Expenditures 
Fund Total 0  417,675 
Mental Retardation Services - Community   0122
Initiative: Transfers 2 Crisis Stabilization Worker positions from the Mental Health Services - Community program and one Public Service Manager III position from the Mental Health Services - Children program to the Mental Retardation Services - Community program for the purpose of establishing 3 Mental Health and Mental Retardation Caseworker positions due to consent decree requirements.  This request will generate $238,595 in General Fund undedicated revenue.
General Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (3.000)
  
Personal Services 0  256,364 
  
__________ __________
  
General Fund Total 0  256,364 
Mental Retardation Services - Community   0122
Initiative: Transfers the following funds and positions from the Bangor Mental Health Institute to the appropriate programs:  one Program Coordinator position to the Mental Health Services - Children program; one Intensive Case Manager position, one Mental Health Program Coordinator position, one Physician III position, one Program Services Director position and 2 Social Service Manager I positions to the Mental Health Services - Community program; one Mental Health Worker III position to the Mental Retardation Services - Community program; one Inst/Facility System Director position, one Program Systems Director position, one Social Service Program Manager position and one Social Service Program Specialist II position to the Office of Management and Budget program; and one Clerk Typist II position, one Clerk Typist III position and one Social Service Program Specialist II position to the Regional Operations program.  This request will generate $452,497 in General Fund undedicated revenue.
General Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (1.000)
  
Personal Services 0  63,269 
  
__________ __________
  
General Fund Total 0  63,269 
Mental Retardation Services - Community   0122
Initiative: Appropriates funds for room and board costs in mental retardation waiver facilities.
General Fund 2003-04  2004-05 
All Other 0  700,000 
  
__________ __________
  
General Fund Total 0  700,000 
Medicaid Services - Mental Retardation   0705
Initiative: Deappropriates funds due to a reprojection of expenditures.
General Fund 2003-04  2004-05 
All Other 0  (166,477)
  
__________ __________
  
General Fund Total 0  (166,477)
Medicaid Services - Mental Retardation   0705
Initiative: Deappropriates funds as a result of savings to be achieved by redesigning day habilitation benefits for adults and standardizing rates.
General Fund 2003-04  2004-05 
All Other 0  (335,000)
  
__________ __________
  
General Fund Total 0  (335,000)
Freeport Towne Square   0814
Initiative: Appropriates funds for reconciliation of the fiscal year 2002-03 tax imposed on residential treatment facilities for individuals with developmental disabilities. This request will generate $1,491 in General Fund undedicated revenue.
General Fund 2003-04  2004-05 
All Other 0  2,930 
  
__________ __________
  
General Fund Total 0  2,930 
Mental Retardation Waiver - MaineCare   0987
Initiative: Appropriates funds to cover an anticipated shortfall.  Expenditures for mental retardation waiver services have increased and are exceeding budgeted levels due to an increase in the number of consumers being served and increased costs per consumer.
General Fund 2003-04  2004-05 
All Other 0  5,934,864 
  
__________ __________
  
General Fund Total 0  5,934,864 
Mental Retardation Waiver - MaineCare   0987
Initiative: Deappropriates funds as a result of savings to be achieved by implementing more cost-effective service delivery models based on standardized functional assessments and standardized rates.  Additional diagnostic assessments and care plan reviews will be completed for all high-cost consumers.
General Fund 2003-04  2004-05 
All Other 0  (1,000,000)
  
__________ __________
  
General Fund Total 0  (1,000,000)
Office of Substance Abuse   0679
Initiative: Allocates funds as a result of 2 grant awards from the United States Department of Justice, Office of Justice programs.
Federal Expenditures Fund 2003-04  2004-05 
All Other 0  455,000 
  
__________ __________
  
Federal Expenditures 
Fund Total 0  455,000 
Office of Substance Abuse   0679
Initiative: Transfers one Education Specialist II position from the federal "Safe and Drug-free Schools" grant to the substance abuse prevention grant.
Federal Expenditures Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (-1.000)
  
Personal Services 0  (77,076)
  
__________ __________
  
Federal Expenditures Fund Total 0  (77,076)
Federal Block Grant Fund 2003-04 2004-05
Positions - Legislative Count (0.000) (1.000)
  
Personal Services 0  77,076 
  
__________ __________
  
Federal Block Grant Fund Total 0  77,076 
Office of Substance Abuse   0679
Initiative: Deappropriates funds as a result of savings to be achieved by reducing grants to community agencies for treatment services.
General Fund 2003-04  2004-05 
All Other 0  (88,917)
  
__________ __________
  
General Fund Total 0  (88,917)
Office of Substance Abuse - Medicaid Seed   0844
Initiative: Deappropriates funds due to an unanticipated surplus.
General Fund 2003-04  2004-05 
All Other 0  (1,037,584)
  
__________ __________
  
General Fund Total 0  (1,037,584)
Office of Substance Abuse   0679
Initiative: Deappropriates funds by reducing grants to community agencies for treatment services.
General Fund 2003-04  2004-05 
All Other 0  (250,000)
  
__________ __________
  
General Fund Total 0  (250,000)
BEHAVIORAL AND DEVELOPMENTAL SERVICES,
DEPARTMENT OF 
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND 0  14,492,802 
  
FEDERAL EXPENDITURES FUND 0  1,371,745 
  
OTHER SPECIAL REVENUE 
FUNDS 0  (4,777,788)
  
FEDERAL BLOCK GRANT FUND 0  77,076 
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 0  11,163,835 
CONSERVATION, DEPARTMENT OF 
Forest Policy and Management - Division of   0240
Initiative: Provides for the transfer of funds to cover a deficit created by a position reclassification.
General Fund 2003-04  2004-05 
All Other 0  (5,403)
  
__________ __________
  
General Fund Total 0  (5,403)
Forest Practices   0861
Initiative: Provides for the transfer of funds to cover a deficit created by a position reclassification.
General Fund 2003-04  2004-05 
All Other 0  5,403 
  
__________ __________
  
General Fund Total 0  5,403 
Natural Areas Program   0821
Initiative: Provides for the allocation of funds to increase a part-time Planning and Research Associate II position to a full-time position.
Other Special Revenue Funds 2003-04  2004-05 
Positions - Legislative Count (0.000) (0.500)
  
Personal Services 0  30,753 
  
__________ __________
  
Other Special Revenue 
Funds Total 0  30,753 
CONSERVATION, DEPARTMENT OF 
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND 0  0 
  
OTHER SPECIAL REVENUE 
FUNDS 0  30,753 
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 0  30,753 
CORRECTIONS, DEPARTMENT OF 
Long Creek Youth Development Center   0163
Initiative: Provides for the elimination of one Clerk Typist II position and the downgrading of one Clinical Director position to a Psychologist IV position for the purpose of centralizing psychiatric services and to transfer funds to the departmentwide Correctional Medical Services Fund to provide mental health services.
General Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (-1.000)
  
Personal Services 0  (175,489)
  
__________ __________
  
General Fund Total 0  (175,489)
Mountain View Youth Development Center   0857
Initiative: Allocates funds to establish one limited-period Teacher position that ends June 15, 2005 and related All Other costs.  These costs are to be paid for by a grant from the Department of Education.
Federal Expenditures Fund 2003-04  2004-05 
Personal Services 0  79,124 
  
All Other 0  12,611 
  
__________ __________
  
Federal Expenditures Fund Total 0  91,735 
Juvenile Community Corrections   0892
Initiative: Transfers one Clerk Typist III position from Juvenile Community Corrections to Administration for the purpose of implementing stronger internal controls for cash management.
General Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (-1.000)
  
Personal Services 0  (48,667)
  
__________ __________
  
General Fund Total 0  (48,667)
Juvenile Community Corrections   0892
Initiative: Transfers one 1/2-time Clerk Typist II position from Adult Community Corrections to Juvenile Community Corrections for the purpose of correctly funding the position under the appropriate account.
General Fund 2003-04  2004-05 
Personal Services 0  14,804 
  
__________ __________
  
General Fund Total 0  14,804 
Adult Community Corrections   0124
Initiative: Transfers one 1/2-time Clerk Typist II position from Adult Community Corrections to Juvenile Community Corrections for the purpose of correctly funding the position under the appropriate account.
General Fund 2003-04  2004-05 
Personal Services 0  (14,804)
  
__________ __________
  
General Fund Total 0  (14,804)
Adult Community Corrections   0124
Initiative: Provides funds for 2 Correctional Resource Coordinator positions and related All Other expenses.
General Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (2.000)
  
Personal Services 0  126,602 
  
All Other 0  25,541 
  
__________ __________
  
General Fund Total 0  152,143 
State Prison   0144
Initiative: Provides funds to establish 13 limited-period Correctional Officer positions and related All Other expenses at the Maine State Prison in Warren.  Ten of these limited-period positions end no later than June 30, 2007.  Three of these limited-period positions end no later than June 30, 2006.
General Fund 2003-04  2004-05 
Personal Services 0  762,996 
  
All Other 0  10,804 
  
__________ __________
  
General Fund Total 0  773,800 
Correctional Center   0162
Initiative: Eliminates one vacant Clerk Typist II position on April 1, 2004.
Federal Expenditures Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (-1.000)
  
Personal Services 0  (45,098)
  
__________ __________
  
Federal Expenditures Fund Total 0  (45,098)
Correctional Center   0162
Initiative: Provides funds to establish 6 limited-period Correctional Officer positions, one limited-period Correctional Trades Instructor position and related All Other to open a vacant unit at the Maine Correctional Center in Windham.  These limited-period positions end no later than June 30, 2007, except 2 of these positions end no later than June 30, 2006.
General Fund 2003-04  2004-05 
Personal Services 0  385,360 
  
All Other 0  87,040 
  
__________ __________
  
General Fund Total 0  472,400 
Charleston Correctional Facility   0400
Initiative: Allocates funds for approved scheduled overtime for a Correctional Trades Shop Supervisor position.
Other Special Revenue Funds 2003-04  2004-05 
Personal Services 0  4,716 
  
All Other 0  360 
  
__________ __________
  
Other Special Revenue 
Funds Total 0  5,076 
Charleston Correctional Facility   0400
Initiative: Transfers All Other funds from institutional accounts to the Central Office for the purpose of centralizing funding for mental health initiatives.
General Fund 2003-04  2004-05 
All Other 0  (22,560)
  
__________ __________
  
General Fund Total 0  (22,560)
Downeast Correctional Facility   0542
Initiative: Transfers All Other funds from institutional accounts to the Central Office for the purpose of centralizing funding for mental health initiatives.
General Fund 2003-04  2004-05 
All Other 0  (40,000)
  
__________ __________
  
General Fund Total 0  (40,000)
Correctional Medical Services Fund   0286
Initiative: Allocates funds to increase the All Other and Capital Expenditures line categories for the purpose of expending funds received from offender medical copayments.
Other Special Revenue Funds 2003-04  2004-05 
All Other 0  12,300 
  
Capital Expenditures 0  11,700 
  
__________ __________
  
Other Special Revenue 
Funds Total 0  24,000 
Correctional Medical Services Fund   0286
Initiative: Transfers All Other funds from institutional accounts to the Central Office for the purpose of centralizing funding for mental health initiatives.
General Fund 2003-04  2004-05 
All Other 0  238,049 
  
__________ __________
  
General Fund Total 0  238,049 
Correctional Medical Services Fund   0286
Initiative: Deappropriates funds in the All Other line in Corrections Medical Services as a result of savings due to efficiencies in contracted medical services, using the MaineCare rates for qualified outpatient services, increased compliance with the current formulary in the pharmacy contract, pharmaceutical rebates and rebates in the Hepatitis C program.
General Fund 2003-04  2004-05 
All Other 0  (1,038,609)
  
__________ __________
  
General Fund Total 0  (1,038,609)
Administration - Corrections   0141
Initiative: Allocates fund for one limited-period Social Service Program Specialist position that ends June 11, 2005 and related All Other expenses and associated All Other grant expenses.
Federal Expenditures Fund 2003-04  2004-05 
Personal Services 0  69,237 
  
All Other 0  90,369 
  
__________ __________
  
Federal Expenditures Fund Total 0  159,606 
Administration - Corrections   0141
Initiative: Transfers one Clerk Typist III position from Juvenile Community Corrections to Administration for the purpose of implementing stronger internal controls for cash management.
General Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (1.000)
  
Personal Services 0  48,667 
  
__________ __________
  
General Fund Total 0  48,667 
CORRECTIONS, DEPARTMENT OF 
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND 0  359,734 
  
FEDERAL EXPENDITURES FUND 0  206,243 
  
OTHER SPECIAL REVENUE 
FUNDS 0  29,076 
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 0  595,053 
DEFENSE, VETERANS AND EMERGENCY MANAGEMENT, DEPARTMENT OF 
Loring Rebuild Facility   0843
Initiative: Provides funding for the ongoing Loring Center of Excellence program.
Federal Expenditures Fund 2003-04  2004-05 
All Other 0  15,000,000 
  
__________ __________
  
Federal Expenditures Fund Total 0  15,000,000 
Veterans Services   0110
Initiative: Provides for the conversion of one Bureau of Veterans Services vacant full-time year-round Groundskeeper I position to 2 seasonal Groundskeeper I positions to work 6 months including summer.
General Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (-1.000)
  
Positions - FTE Count (0.000) (1.000)
  
__________ __________
  
General Fund Total 0  0 
Veterans Services   0110
Initiative: Provides funds for the extension of one part-time, 35-hour per week Clerk Typist II position to full time.
Federal Expenditures Fund 2003-04  2004-05 
Personal Services 0  4,356 
  
__________ __________
  
Federal Expenditures Fund Total 0  4,356 
Military Training and Operations   0108
Initiative: Provides funds for the ongoing STARBASE federal program.  The program has been operational for the last 3 years and appears to be continuing for the foreseeable future.
Federal Expenditures Fund 2003-04  2004-05 
All Other 0  220,000 
  
__________ __________
  
Federal Expenditures Fund Total 0  220,000 
Military Training and Operations   0108
Initiative: Provides for changing salary distribution percentages for 2 Environmental Specialist II positions.  One changes from 75% Federal Expenditures Fund and 25% General Fund to 100% Federal Expenditures Fund, and the other changes from 100% Federal Expenditures Fund to 75% Federal Expenditures Fund and 25% General Fund.
General Fund 2003-04  2004-05 
Personal Services 0  998 
  
All Other 0  (998)
  
__________ __________
  
General Fund Total 0  0 
Federal Expenditures Fund 2003-04 2004-05
Personal Services 0  (998)
  
__________ __________
  
Federal Expenditures Fund Total 0  (998)
Military Training and Operations   0108
Initiative: Allocates funds to Military Training and Operations to continue one project Chief Volunteer Services position through June 18, 2005.
Federal Expenditures Fund 2003-04  2004-05 
Personal Services 0  64,847 
  
__________ __________
  
Federal Expenditures Fund Total 0  64,847 
Military Training and Operations   0108
Initiative: Provides funds to continue one Cartographer position originally established on Financial Order F890.
Federal Expenditures Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (1.000)
  
Personal Services 0  63,285 
  
__________ __________
  
Federal Expenditures Fund Total 0  63,285 
Administration - Maine Emergency Management Agency   0214
Initiative: Allocates funds to the Maine Emergency Management Agency to continue one project Planning and Research Associate I position through June 18, 2005 utilizing 75% federal and 25% dedicated revenue.
Federal Expenditures Fund 2003-04  2004-05 
Personal Services 0  42,756 
  
__________ __________
  
Federal Expenditures Fund Total 0  42,756 
Other Special Revenue Funds 2003-04 2004-05
Personal Services 0  14,251 
  
__________ __________
  
Other Special Revenue 
Funds Total 0  14,251 
Administration - Maine Emergency Management Agency   0214
Initiative: Allocates funds to the Maine Emergency Management Agency to continue one limited-period Public Service Coordinator II position, one project Planner II position and one Public Service Coordinator I position through June 18, 2005.
Federal Expenditures Fund 2003-04  2004-05 
Personal Services 0  250,139 
  
__________ __________
  
Federal Expenditures Fund Total 0  250,139 
Administration - Maine Emergency Management Agency   0214
Initiative: Provides funds for the ongoing Federal Disaster Assistance program.
Federal Expenditures Fund 2003-04  2004-05 
All Other 0  4,000,000 
  
__________ __________
  
Federal Expenditures Fund Total 0  4,000,000 
Administration - Maine Emergency Management Agency   0214
Initiative: Provides for changing the distribution of costs associated with one Planning and Research Associate II position and one Planning and Research Assistant position to 100% Other Special Revenue funds from 50% Federal Expenditures Funds and 50% Other Special Revenue funds.
Federal Expenditures Fund 2003-04  2004-05 
Personal Services 0  (60,124)
  
__________ __________
  
Federal Expenditures Fund Total 0  (60,124)
Other Special Revenue Funds 2003-04 2004-05
Personal Services 0  60,124 
  
__________ __________
  
Other Special Revenue 
Funds Total 0  60,124 
Administration - Maine Emergency Management Agency   0214
Initiative: Provides allocation for continuing a federal grant for the Supplemental State Homeland Security Grant from the United States Department of Homeland Security, Office for Domestic Preparedness.
Federal Expenditures Fund 2003-04  2004-05 
All Other 0  4,500,000 
  
__________ __________
  
Federal Expenditures Fund Total 0  4,500,000 
Administration - Maine Emergency Management Agency   0214
Initiative: Provides funds to create one Public Service Coordinator I position, one Project Manager I position, one Senior Planner position, one Contract/Grant Specialist position, one Planning and Research Associate II position, 2 Planning and Research Associate I positions and one Storekeeper II position.
Federal Expenditures Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (8.000)
  
Personal Services 0  492,231 
  
__________ __________
  
Federal Expenditures Fund Total 0  492,231 
DEFENSE, VETERANS AND EMERGENCY MANAGEMENT,
DEPARTMENT OF 
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND 0  0 
  
FEDERAL EXPENDITURES FUND 0  24,576,492 
  
OTHER SPECIAL REVENUE 
FUNDS 0  74,375 
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 0  24,650,867 
DIRIGO HEALTH
Dirigo Health Fund   0988
Initiative: Allocates funds for limited-period positions and associated All Other costs.
Other Special Revenue Funds 2003-04  2004-05 
Personal Services 0  2,019,302 
  
All Other 0  1,511,741 
  
Unallocated 0  (3,531,043)
  
__________ __________
  
Other Special Revenue 
Funds Total 0  0 
DIRIGO HEALTH
DEPARTMENT TOTALS 2003-04  2004-05 
OTHER SPECIAL REVENUE 
FUNDS 0  0 
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 0  0 
EDUCATION, DEPARTMENT OF
Preschool Handicapped   0449
Initiative: Provides funding for the transfer of an Education Specialist II position to the Preschool Handicapped program from the Learning Systems program.
Federal Expenditures Fund 2003-04  2004-05 
Positions - Legislative Count (0.000)  (1.000) 
  
Personal Services 0  73,243 
  
__________ __________
  
Federal Expenditures Fund Total 0  73,243 
Support Systems   0837
Initiative: Provides funding for the transfer of 70% of an Education Specialist II position from the Support Systems program to Learning Systems.
Federal Expenditures Fund 2003-04  2004-05 
Personal Services 0  (45,257)
  
__________ __________
  
Federal Expenditures Fund Total 0  (45,257)
Learning Systems   0839
Initiative: Provides funding for the establishment of one Clerk Typist III position for support of the federal No Child Left Behind Act Reading First program.
Federal Expenditures Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (1.000)
  
Personal Services 0  45,133 
  
__________ __________
  
Federal Expenditures Fund Total 0  45,133 
Learning Systems   0839
Initiative: Allocates funds for the reallocation of the cost of an Education Specialist III position.  Seventy percent of the cost of the position will be allocated to the Learning Systems program and 30% of the cost will be allocated to the Regional Services program.
Federal Expenditures Fund 2003-04  2004-05 
Personal Services 0  48,326 
  
__________ __________
  
Federal Expenditures Fund Total 0  48,326 
Learning Systems   0839
Initiative: Provides funding for the transfer of 70% of an Education Specialist II position from the Support Systems program to Learning Systems.
Federal Expenditures Fund 2003-04  2004-05 
Personal Services 0  45,257 
  
__________ __________
  
Federal Expenditures Fund Total 0  45,257 
Learning Systems   0839
Initiative: Provides funding for the transfer of 5% of an Education Specialist II position from the Truancy, Dropout and Alternative Education program, Other Special Revenue Funds account 014 05A 0839 01, to the federal McKinney Homeless Assistance account 013 05A 0839 01.
Federal Expenditures Fund 2003-04  2004-05 
Personal Services 0  3,812 
  
__________ __________
  
Federal Expenditures Fund Total 0  3,812 
Other Special Revenue Funds 2003-04 2004-05
Personal Services 0  (3,812)
  
__________ __________
  
Other Special Revenue 
Funds Total 0  (3,812)
Learning Systems   0839
Initiative: Provides funding to establish an Education Specialist III position and an Education Specialist I position to work with the 21st Century federal grant program and the Children's Cabinet.  Two vacant positions in the Department of Labor are proposed to be eliminated in order to provide the headcount necessary for these positions.  The headcount and cost of the Education Specialist III position and 50% of the cost of the Education Specialist I position will be funded in the Individuals with Disabilities Education Act (IDEA)/School Age account.  The entire headcount and the remaining 50% of the cost of the Education Specialist I position will be funded in the Elementary and Secondary Education Act (ESEA) Chapter 1 Compensatory Education account.
Federal Expenditures Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (2.000)
  
Personal Services 0  131,280 
  
All Other 0  4,270 
  
__________ __________
  
Federal Expenditures Fund Total 0  135,550 
Learning Systems   0839
Initiative: Provides funding for the transfer of an Educational Specialist II position to the Preschool Handicapped program from the Learning Systems program.
Federal Expenditures Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (-1.000)
  
Personal Services 0  (73,243)
  
__________ __________
  
Federal Expenditures Fund Total 0  (73,243)
Regional Services   0840
Initiative: Provides funding for the establishment of one Administrative Secretary position and one Clerk Typist III position for support of the Standards, Assessment and Regional Services Team.
Federal Expenditures Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (2.000)
  
Personal Services 0  93,972 
  
__________ __________
  
Federal Expenditures Fund Total 0  93,972 
Regional Services   0840
Initiative: Allocates funds for the reallocation of the cost of an Education Specialist III position.  Seventy percent of the cost of the position will be allocated to the Learning Systems program and 30% of the cost will be allocated to the Regional Services program.
Federal Expenditures Fund 2003-04  2004-05 
Personal Services 0  20,709 
  
__________ __________
  
Federal Expenditures Fund Total 0  20,709 
Fund for a Healthy Maine - School Nurse
Consultant   0949
Initiative: Allocates funds through a transfer from the Fund for a Healthy Maine to cover a Personal Services shortfall.  The Fund for a Healthy Maine Tobacco Prevention Control and Treatment and Fund for a Healthy Maine - Service Center accounts have salary savings that will be deallocated to provide the resources for the allocations made to the other Fund for a Healthy Maine programs.
Fund for a Healthy Maine 2003-04  2004-05 
Personal Services 0  0 
  
__________ __________
  
Fund for a Healthy Maine Total 0  0 
EDUCATION, DEPARTMENT OF
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND 0  0 
  
FEDERAL EXPENDITURES FUND 0  347,502 
  
OTHER SPECIAL REVENUE 
FUNDS 0  (3,812)
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 0  343,690 
ENVIRONMENTAL PROTECTION, DEPARTMENT OF
Land and Water Quality   0248
Initiative: Provides for an increase in allocation to allow necessary expenditures from the Stormwater Compensation Fund.
Other Special Revenue Funds 2003-04  2004-05 
All Other 0  75,000 
  
__________ __________
  
Other Special Revenue 
Funds Total 0  75,000 
Land and Water Quality   0248
Initiative: Provides for the allocation of funds and related All Other costs to merge the Borrow Pit account into the Maine Environmental Protection Fund as a subaccount to ensure adequate allocations for the program.  An Environmental Specialist IV position and related All Other will be transferred into the account.
Other Special Revenue Funds 2003-04  2004-05 
Positions - Legislative Count (0.000) (-1.000)
  
Personal Services 0  (82,332)
  
All Other 0  (19,128)
  
__________ __________
  
Other Special Revenue 
Funds Total 0  (101,460)
Remediation and Waste Management   0247
Initiative: Provides for the transfer of one Clerk Typist III position from the MultiSite II Grant account to the Maine Coastal and Inland Surface Oil Clean-up Fund to align functions with funding.
Federal Expenditures Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (-1.000)
  
Personal Services 0  (45,465)
  
__________ __________
  
Federal Expenditures Fund Total 0  (45,465)
Other Special Revenue Funds 2003-04 2004-05
Positions - Legislative Count (0.000) (1.000)
  
Personal Services 0  45,465 
  
__________ __________
  
Other Special Revenue 
Funds Total 0  45,465 
Remediation and Waste Management   0247
Initiative: Provides funds for the reorganization of a Clerk Typist III position to an Accounting Technician position to support financial management.
Other Special Revenue Funds 2003-04  2004-05 
Personal Services 0  4,451 
  
All Other 0  88 
  
__________ __________
  
Other Special Revenue 
Funds Total 0  4,539 
Remediation and Waste Management   0247
Initiative: Provides for the transfer of one Environmental Technician position from Maine Coastal and Inland Surface Oil Clean-up Fund to the MultiSite II Grant account to align functions with funding.
Federal Expenditures Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (1.000)
  
Personal Services 0  58,497 
  
__________ __________
  
Federal Expenditures Fund Total 0  58,497 
Other Special Revenue Funds 2003-04 2004-05
Positions - Legislative Count (0.000) (-1.000)
  
Personal Services 0  (58,497)
  
__________ __________
  
Other Special Revenue 
Funds Total 0  (58,497)
Performance Partnership Grant   0851
Initiative: Provides funds to extend a limited-period Environmental Specialist III position through June 17, 2005 under a one-time grant to assist in corrective actions in the backlog of hazardous waste sites.
Federal Expenditures Fund 2003-04  2004-05 
Personal Services 0  63,715 
  
All Other 0  1,255 
  
__________ __________
  
Federal Expenditures Fund Total 0  64,970 
Performance Partnership Grant   0851
Initiative: Provides funds to extend a limited-period Environmental Specialist III position through June 17, 2005 to support the development of the department's integrated environmental information system.
Federal Expenditures Fund 2003-04  2004-05 
Personal Services 0  63,715 
  
All Other 0  1,255 
  
__________ __________
  
Federal Expenditures Fund Total 0  64,970 
Performance Partnership Grant   0851
Initiative: Provides funds to extend a limited-period Environmental Specialist II position through June 17, 2005 to support licensing and compliance of finfish aquaculture facilities.
Federal Expenditures Fund 2003-04  2004-05 
Personal Services 0  59,636 
  
All Other 0  1,175 
  
__________ __________
  
Federal Expenditures Fund Total 0  60,811 
Performance Partnership Grant   0851
Initiative: Provides for an increase in the All Other allocation for the Performance Partnership Grant account to reflect increased grant awards.
Federal Expenditures Fund 2003-04  2004-05 
All Other 0  917,730 
  
__________ __________
  
Federal Expenditures Fund Total 0  917,730 
Maine Environmental Protection Fund   0421
Initiative: Provides for the allocation of funds and related All Other costs to merge the Borrow Pit Regulation, Other Special Revenue Funds account into the Maine Environmental Protection Fund as a subaccount to ensure adequate allocations for the program.  An Environmental Specialist IV position and related All Other will be transferred into the account.
Other Special Revenue Funds 2003-04  2004-05 
Positions - Legislative Count (0.000) (1.000)
  
Personal Services 0  82,332 
  
All Other 0  19,128 
  
__________ __________
  
Other Special Revenue 
Funds Total 0  101,460 
ENVIRONMENTAL PROTECTION, DEPARTMENT OF
DEPARTMENT TOTALS 2003-04  2004-05 
FEDERAL EXPENDITURES FUND 0  1,121,513 
  
OTHER SPECIAL REVENUE 
FUNDS 0  66,507 
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 0  1,188,020 
ETHICS AND ELECTIONS PRACTICES, COMMISSION
ON GOVERNMENTAL 
Governmental Ethics and Election Practices -
Commission on   0414
Initiative: Makes corrections within the All Other line to reflect the change in funding from the grant line to per diem payments, temporary workers and database system.
Other Special Revenue Funds 2003-04  2004-05 
Personal Services 0  1,500 
  
All Other 0  (1,500)
  
__________ __________
  
Other Special Revenue 
Funds Total 0  0 
ETHICS AND ELECTIONS PRACTICES,
COMMISSION ON GOVERNMENTAL 
DEPARTMENT TOTALS 2003-04  2004-05 
OTHER SPECIAL REVENUE 
FUNDS 0  0 
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 0  0 
EXECUTIVE DEPARTMENT
Administration - Executive - Governor's Office   0165
Initiative: Provides for the appropriation of Personal Services funds to make permanent 9 Governor Special Assistant positions for the Governor's Office of Health Policy and Finance and associated All Other.  Funding for this initiative is primarily from the deappropriation of funds in the Health Reform Reserve Fund account, established in Public Law 2003, chapter 451, Part C.  Also provides for the allocation and receipt of funds associated with the federal MaineCare Match reimbursement for one Director position and one Deputy Director position within the Office of Health Policy and Finance.
General Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (9.000)
  
Personal Services 0  828,580 
  
All Other 0  98,500 
  
__________ __________
  
General Fund Total 0  927,080 
Federal Expenditures Fund 2003-04 2004-05
Personal Services 0  70,962 
  
All Other 0  8,051 
  
__________ __________
  
Federal Expenditures Fund Total 0  79,013 
EXECUTIVE DEPARTMENT
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND 0  927,080 
  
FEDERAL EXPENDITURES FUND 0  79,013 
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 0  1,006,093 
HUMAN SERVICES, DEPARTMENT OF 
Office of Management and Budget   0142
Initiative: Provides for the allocation of funds to support the upgrade of a Programmer Analyst position to a Senior Programmer Analyst position as part of a reorganization of the Health and Environmental Testing Laboratory/Department of Training.
Other Special Revenue Funds 2003-04  2004-05 
Personal Services 0  4,560 
  
__________ __________
  
Other Special Revenue 
Funds Total 0  4,560 
Office of Management and Budget   0142
Initiative: Provides for the allocation of funds for a limited-period Public Service Coordinator I position to assist in documenting processes and procedures for the department's Financial Services Division until June 18, 2005.
Federal Expenditures Fund 2003-04  2004-05 
Personal Services 0  88,983 
  
__________ __________
  
Federal Expenditures Fund Total 0  88,983 
Office of Management and Budget   0142
Initiative: Provides for the appropriation and deappropriation, allocation and deallocation of funds and transfer of positions to continue 3 Managing Staff Accountant positions that were previously established through Financial Order 489 F4, one Assistant Director of Fiscal Operations position and one Director of Budget and Fiscal Operations position in the Federal Expenditures Fund.  These positions were previously created by upgrading existing positions within the Office of Management and Budget.
General Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (2.000)
  
Personal Services 0  145,725 
  
All Other 0  (21,222)
  
__________ __________
  
General Fund Total 0  124,503 
Federal Expenditures Fund 2003-04 2004-05
Positions - Legislative Count (0.000) (1.000)
  
Personal Services 0  119,108 
  
__________ __________
  
Federal Expenditures Fund Total 0  119,108 
Office of Management and Budget   0142
Initiative: Adjusts allocations through the transfer of one Programmer Analyst position to the Federal Project Grants account in the Bureau of Health.
Other Special Revenue Funds 2003-04  2004-05 
Positions - Legislative Count (0.000) (-1.000)
  
Personal Services 0  (76,085)
  
__________ __________
  
Other Special Revenue 
Funds Total 0  (76,085)
Fund for a Healthy Maine - Service Center   0957
Initiative: Provides for the deallocation of funds through a transfer of salary savings to the Fund for a Healthy Maine to cover a Personal Services shortfall.  Several of the FHM programs are fully staffed and are unable to achieve the anticipated savings through attrition, resulting in insufficient Personal Services allocation for fiscal year 2003-04.
Fund for a Healthy Maine 2003-04  2004-05 
Personal Services 0  0 
  
__________ __________
  
Fund for a Healthy Maine Total 0  0 
Community Services Center   0845
Initiative: Provides for the allocation of funds to reflect the amount of revenue collected in child care licensing fees for the administration of the program.
Other Special Revenue Funds 2003-04  2004-05 
All Other 0  200,000 
  
__________ __________
  
Other Special Revenue 
Funds Total 0  200,000 
Purchased Social Services   0228
Initiative: Allocates funds from federal grants to provide language training, employment and support services to newly arrived refugees.
Federal Expenditures Fund 2003-04  2004-05 
All Other 0  62,500 
  
__________ __________
  
Federal Expenditures Fund Total 0  62,500 
Bureau of Child and Family Services - Central   0307
Initiative: Provides for the transfer of All Other funds to Personal Services to establish 2 Systems Analyst positions, one Information System Support Manager position, one Management Analyst II position and one Planning and Research Assistant position in the Federal Expenditures Fund; and 2 Senior Program Analyst positions, 2 Programmer Analyst positions, one Information Support Specialist position and one Information System Support Technician position in the Other Special Revenue Funds account. These positions will help support the Maine Automated Child Welfare Information System for the Bureau of Child and Family Services. This function is currently supported through a contract.
Federal Expenditures Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (5.000)
  
Personal Services 0  359,715 
  
All Other 0  (305,566)
  
__________ __________
  
Federal Expenditures Fund Total 0  54,149 
Other Special Revenue Funds 2003-04 2004-05
Positions - Legislative Count (0.000) (6.000)
  
Personal Services 0  474,835 
  
All Other 0  (305,566)
  
__________ __________
  
Other Special Revenue 
Funds Total 0  169,269 
Bureau of Child and Family Services - Central   0307
Initiative: Allocates funds from a federal grant for adoption opportunities to increase placements of children in foster care through building relationships.
Federal Expenditures Fund 2003-04  2004-05 
All Other 0  87,500 
  
__________ __________
  
Federal Expenditures Fund Total 0  87,500 
Bureau of Child and Family Services - Central   0307
Initiative: Provides for the appropriation of funds required to evaluate the placement setting of children in state custody to determine if a less restrictive placement is appropriate.
General Fund 2003-04  2004-05 
All Other 0  200,000 
  
__________ __________
  
General Fund Total 0  200,000 
Foster Care   0137
Initiative: Deappropriates and deallocates funds as a result of savings generated from the transfer of children in institutional care or in high-cost settings to less restrictive settings after evaluation.
General Fund 2003-04  2004-05 
All Other 0  (330,960)
  
__________ __________
  
General Fund Total 0  (330,960)
Federal Expenditures Fund 2003-04 2004-05
All Other 0  (640,873)
  
__________ __________
  
Federal Expenditures Fund Total 0  (640,873)
Child Welfare Services   0139
Initiative: Deappropriates funds for expenditures that will be paid from the Temporary Assistance for Needy Families, TANF, prevention services within the TANF Block Grant by establishing 120-day prevention programs for community intervention.
General Fund 2003-04  2004-05 
All Other 0  (1,500,000)
  
__________ __________
  
General Fund Total 0  (1,500,000)
Child Welfare Services   0139
Initiative: Deappropriates and deallocates funds as a result of savings generated from the transfer of children in institutional care or in high-cost settings to less restrictive settings after evaluation.
General Fund 2003-04  2004-05 
All Other 0  (194,040)
  
__________ __________
  
General Fund Total 0  (194,040)
Elder and Adult Services - Bureau of   0140
Initiative: Provides for the allocation of funds to establish one Social Services Program Specialist II position to administer the Maine Resources Network Project.  This position will end on September 29, 2006.
Federal Expenditures Fund 2003-04  2004-05 
Personal Services 0  81,412 
  
All Other 0  174,719 
  
__________ __________
  
Federal Expenditures Fund Total 0  256,131 
Elder and Adult Services - Bureau of   0140
Initiative: Appropriates funds to pay the Office of the State Fire Marshal for the cost of inspections of medical and remedial facilities.
General Fund 2003-04  2004-05 
All Other 0  177,232 
  
__________ __________
  
General Fund Total 0  177,232 
Long-term Care - Human Services   0420
Initiative: Deappropriates funds as a result of an anticipated fiscal year surplus in this state-funded program and as a result of implementing an asset cap at $75,000.
General Fund 2003-04  2004-05 
All Other 0  (2,053,000)
  
__________ __________
  
General Fund Total 0  (2,053,000)
Congregate Housing   0211
Initiative: Deappropriates funds by requiring providers to bill MaineCare for eligible individuals living in licensed assisted housing programs whose services now are paid with state funds.
General Fund 2003-04  2004-05 
All Other 0  (800,000)
  
__________ __________
  
General Fund Total 0  (800,000)
Health - Bureau of   0143
Initiative: Provides for the allocation of funds for one project Senior Database Analyst position from April 19, 2004 to June 18, 2005.  This is a continuation of a position authorized in Financial Order 433 F4.  This position will be transferred to the Federal Project Grants account in fiscal year 2004-05.
Federal Expenditures Fund 2003-04  2004-05 
Personal Services 0  99,901 
  
__________ __________
  
Federal Expenditures Fund Total 0  99,901 
Health - Bureau of   0143
Initiative: Provides for the transfer of funds to upgrade one Comprehensive Health Planner I position to a Public Health Nurse II position.
Federal Expenditures Fund 2003-04  2004-05 
Personal Services 0  2,669 
  
All Other 0  (2,669)
  
__________ __________
  
Federal Expenditures Fund Total 0  0 
Health - Bureau of   0143
Initiative: Provides for the transfer of funds for nutrition and physical activities and the establishment of 3 positions to implement the programs: 2 Comprehensive Health Planner II positions and one Health Program Manager position.
Federal Expenditures Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (3.000)
  
Personal Services 0  204,035 
  
All Other 0  (204,035)
  
__________ __________
  
Federal Expenditures Fund Total 0  0 
Health - Bureau of   0143
Initiative: Provides for the transfer of funds to upgrade a Planning and Research Assistant position to a Public Health Educator III position to fulfill expanded Maine-specific needs and newly mandated United States Centers for Disease Control and Prevention grant objectives related to the resurgence of sexually transmitted diseases, especially syphilis and gonorrhea.
Federal Expenditures Fund 2003-04  2004-05 
Personal Services 0  2,648 
  
All Other 0  (2,648)
  
__________ __________
  
Federal Expenditures Fund Total 0  0 
Health - Bureau of   0143
Initiative: Provides for the transfer of funds to upgrade a Storekeeper I position to a Data Control Specialist position to fulfill expanded Maine-specific needs and newly mandated United States Centers for Disease Control and Prevention grant objectives related to improving the quality assurance functions of the program's vaccine distribution system.
Federal Expenditures Fund 2003-04  2004-05 
Personal Services 0  2,407 
  
All Other 0  (2,407)
  
__________ __________
  
Federal Expenditures Fund Total 0  0 
Health - Bureau of   0143
Initiative: Provides for the allocation of funds to extend an existing project Programmer Analyst position from July 1, 2004 to June 18, 2005 in the Health and Environmental Testing Laboratory.
Federal Expenditures Fund 2003-04  2004-05 
Personal Services 0  74,192 
  
All Other 0  (74,192)
  
__________ __________
  
Federal Expenditures Fund Total 0  0 
Health - Bureau of   0143
Initiative: Provides for an allocation of funds to upgrade a Data Entry Specialist position to an Account Clerk II position associated with a reorganization of the Health and Environmental Testing Laboratory administration office.
Federal Expenditures Fund 2003-04  2004-05 
Personal Services 0  2,400 
  
All Other 0  (2,400)
  
__________ __________
  
Federal Expenditures Fund Total 0  0 
Health - Bureau of   0143
Initiative: Provides for the allocation of funds for one project Information System Support Specialist position from April 19, 2004 to June 18, 2005.  This is a continuation of a position authorized in Financial Order 696 F4.  This position will be transferred to the Federal Project Grants account in fiscal year 2004-05.
Federal Expenditures Fund 2003-04  2004-05 
Personal Services 0  70,816 
  
__________ __________
  
Federal Expenditures Fund Total 0  70,816 
Health - Bureau of   0143
Initiative: Provides for the transfer of funds for 17 positions from the Public Drinking Water Fund, Other Special Revenue Funds account to the Federal Project Grants, Federal Expenditures Fund.  These positions are being funded by a federal Environmental Protection Agency grant for public water supply supervision.
Federal Expenditures Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (17.000)
  
Personal Services 0  1,096,112 
  
All Other 0  171,529 
  
__________ __________
  
Federal Expenditures Fund Total 0  1,267,641 
Health - Bureau of   0143
Initiative: Provides for the allocation of funds to support the Bureau of Health's cost allocation plan as referenced in Public Law 2003, chapter 20, Part B.
Federal Expenditures Fund 2003-04  2004-05 
All Other 0  423,500 
  
__________ __________
  
Federal Expenditures Fund Total 0  423,500 
Health - Bureau of   0143
Initiative: Provides for the transfer of funds to support an upgrade of a Comprehensive Health Planner I position to a Public Health Nurse II position.
Federal Expenditures Fund 2003-04  2004-05 
Personal Services 0  3,111 
  
All Other 0  (3,111)
  
__________ __________
  
Federal Expenditures Fund Total 0  0 
Health - Bureau of   0143
Initiative: Provides for the allocation of funds to provide for an upgrade of a Sanitary Engineer III position, Director, Radiation Control Program, to a Public Service Manager II position.
Other Special Revenue Funds 2003-04  2004-05 
Personal Services 0  2,747 
  
All Other 0  (2,747)
  
__________ __________
  
Other Special Revenue 
Funds Total 0  0 
Health - Bureau of   0143
Initiative: Provides for the allocation of funds necessary for the Health and Environmental Testing Laboratory to purchase supplies and contracts associated with fee-for-service support of analytical testing.
Other Special Revenue Funds 2003-04  2004-05 
All Other 0  100,000 
  
__________ __________
  
Other Special Revenue 
Funds Total 0  100,000 
Health - Bureau of   0143
Initiative: To provide for the transfer of one Public Health Nurse I position from the General Fund to the Maternal and Child Health Block Grant account and provides for the transfer of funds of one Senior Staff Accountant position from the Block Grant account to the General Fund.
General Fund 2003-04  2004-05 
Personal Services 0  4,437 
  
All Other 0  (4,437)
  
__________ __________
  
General Fund Total 0  0 
Health - Bureau of   0143
Initiative: Provides for the transfer of funds to establish one Health Program Manager position in the Comprehensive Cancer Control Program.
Federal Expenditures Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (1.000)
  
Personal Services 0  70,137 
  
All Other 0  (70,137)
  
__________ __________
  
Federal Expenditures Fund Total 0  0 
Health - Bureau of   0143
Initiative: Provides for the transfer of funds to upgrade a Planning and Research Assistant position to a Procurement and Contracting Specialist position in the Partnership For A Tobacco-Free Maine program.
Federal Expenditures Fund 2003-04  2004-05 
Personal Services 0  2,731 
  
All Other 0  (2,731)
  
__________ __________
  
Federal Expenditures Fund Total 0  0 
Health - Bureau of   0143
Initiative: Provides for the transfer of funds for a position upgrade of a Chief, Community Health position to a Public Service Manager II position as Director, Community Health Program, who directs all the activities in the Community Health Program and licenses eating and lodging places, campgrounds, youth camps, tattooists, body piercers, electrologists and others.
General Fund 2003-04  2004-05 
Personal Services 0  4,391 
  
All Other 0  (4,391)
  
__________ __________
  
General Fund Total 0  0 
Health - Bureau of   0143
Initiative: Provides for the appropriation of funds to transfer one Procurement and Contracting Specialist position and one Clerk IV position to the Bureau of Health General Fund account from the Maternal and Child Health Block Grant account, funded by indirect cost from the department's Cost Allocation Plan.  Transfers 2 Public Health Nurse I positions from the Bureau of Health General Fund account to the Maternal and Child Health Block Grant account.
General Fund 2003-04  2004-05 
Personal Services 0  (713)
  
__________ __________
  
General Fund Total 0  (713)
Health - Bureau of   0143
Initiative: Adjusts allocations through the transfer of one Programmer Analyst position from the Office of Management and Budget account.
Federal Expenditures Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (1.000)
  
Personal Services 0  76,085 
  
__________ __________
  
Federal Expenditures Fund Total 0  76,085 
Maternal and Child Health   0191
Initiative: Provides for the transfer of one Public Health Nurse I position from the General Fund to the Maternal and Child Health Block Grant account and provides for the transfer of one Senior Staff Accountant position from the Maternal and Child Health Block Grant account to the General Fund.
Federal Block Grant Fund 2003-04  2004-05 
Personal Services 0  (4,437)
  
__________ __________
  
Federal Block Grant Fund Total 0  (4,437)
Maternal and Child Health   0191
Initiative: Provides for the appropriation of funds to transfer one Procurement and Contracting Specialist position and one Clerk IV position to the Bureau of Health General Fund account from the Maternal and Child Health Block Grant account, funded by indirect cost from the department's Cost Allocation Plan.  Transfers 2 Public Health Nurse I positions from the Bureau of Health General Fund account to the Maternal and Child Health Block Grant account.
Federal Block Grant Fund 2003-04  2004-05 
Personal Services 0  713 
  
__________ __________
  
Federal Block Grant Fund Total 0  713 
Maternal and Child Health   0191
Initiative: Provides for the transfer of funds to upgrade a Planning and Research Assistant position to a Procurement and Contracting Specialist position in the Division of Family Health.
Federal Block Grant Fund 2003-04  2004-05 
Personal Services 0  1,178 
  
All Other 0  (1,178)
  
__________ __________
  
Federal Block Grant Fund Total 0  0 
Special Children's Services   0204
Initiative: Provides for the transfer of funds for an upgrade of a nurse coordinator from a Comprehensive Health Planner I position to a Public Health Nurse II position.
Federal Block Grant Fund 2003-04  2004-05 
Personal Services 0  2,404 
  
All Other 0  (2,404)
  
__________ __________
  
Federal Block Grant Fund Total 0  0 
Special Children's Services   0204
Initiative: Provides for the transfer of funds to increase a Medical Claims Adjuster position from 35 hours to 40 hours per week.
Federal Block Grant Fund 2003-04  2004-05 
Personal Services 0  5,834 
  
All Other 0  (5,834)
  
__________ __________
  
Federal Block Grant Fund Total 0  0 
Plumbing - Control Over   0205
Initiative: Provides for the allocation of funds to provide for an upgrade of the Director, Wastewater and Plumbing Control Supervisor position to a Public Service Manager II position.
Other Special Revenue Funds 2003-04  2004-05 
Personal Services 0  2,720 
  
All Other 0  (2,720)
  
__________ __________
  
Other Special Revenue 
Funds Total 0  0 
Fund for a Healthy Maine - Bureau of Health   0953
Initiative: Provides for the transfer of funds to upgrade an Accountant I position to a Staff Accountant position in the Partnership For A Tobacco-Free Maine program.
Fund for a Healthy Maine 2003-04  2004-05 
Personal Services 0  2,596 
  
All Other 0  (2,596)
  
__________ __________
  
Fund for a Healthy Maine Total 0  0 
Drinking Water Enforcement   0728
Initiative: Provides for the transfer of funds for 17 positions from the Public Drinking Water Fund, Other Special Revenue Funds account to the Federal Project Grants, Federal Expenditures Fund account.  These positions are being funded by a federal Environmental Protection Agency grant for public water supply supervision.
Other Special Revenue Funds 2003-04  2004-05 
Positions - Legislative Count (0.000) (-17.000)
  
Personal Services 0  (1,096,112)
  
All Other 0  (171,529)
  
__________ __________
  
Other Special Revenue 
Funds Total 0  (1,267,641)
Bureau of Family Independence - Central   0100
Initiative: Provides for the allocation of funds from the Temporary Assistance for Needy Families program's High Performance Bonus system for federal fiscal years 2001 and 2002.
Federal Block Grant Fund 2003-04  2004-05 
All Other 0  1,000,000 
  
__________ __________
  
Federal Block Grant Fund Total 0  1,000,000 
Temporary Assistance for Needy Families   0138
Initiative: Provides for the allocation of funds from the Temporary Assistance for Needy Families program's High Performance Bonus system for federal fiscal years 2001 and 2002.
Federal Block Grant Fund 2003-04  2004-05 
All Other 0  1,000,000 
  
__________ __________
  
Federal Block Grant Fund Total 0  1,000,000 
Temporary Assistance for Needy Families   0138
Initiative: Deappropriates state funding for the Temporary Assistance for Needy Families program's maintenance of effort requirement.
General Fund 2003-04  2004-05 
All Other 0  (2,245,000)
  
__________ __________
  
General Fund Total 0  (2,245,000)
General Assistance - Reimbursement to Cities
and Towns   0130
Initiative: Provides for the allocation of funds for emergency assistance in the Temporary Assistance for Needy Families program.
Federal Block Grant Fund 2003-04  2004-05 
All Other 0  1,000,000 
  
__________ __________
  
Federal Block Grant Fund Total 0  1,000,000 
Bureau of Medical Services   0129
Initiative: Provides for the appropriation and deappropriation, allocation and deallocation of funds and transfer of positions to continue 3 Managing Staff Accountant positions that were previously established through Financial Order 489 F4, and one Assistant Director of Fiscal Operations position and one Director of Budget and Fiscal Operations position in the Federal Expenditures Fund.  These positions were previously created by upgrading existing positions within the Office of  Management and Budget.
General Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (-2.000)
  
Personal Services 0  (124,503)
  
__________ __________
  
General Fund Total 0  (124,503)
Federal Expenditures Fund 2003-04 2004-05
Positions - Legislative Count (0.000) (-1.000)
  
Personal Services 0  (37,177)
  
__________ __________
  
Federal Expenditures Fund Total 0  (37,177)
Bureau of Medical Services   0129
Initiative: Provides for the allocation of funds to cover the increase in the federal share of MaineCare administrative costs incurred by the Department of Behavioral and Developmental Services reimbursed through the Department of Human Services.
Federal Expenditures Fund 2003-04  2004-05 
All Other 0  1,558,937 
  
__________ __________
  
Federal Expenditures Fund Total 0  1,558,937 
Bureau of Medical Services   0129
Initiative:  Appropriates and allocates funds for 2 Medical Care Coordinator positions in the General Fund and one Medical Care Coordinator position and one Reimbursement Specialist position in the Federal Expenditures Fund for the Maine Care 3rd-party recovery program.
General Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (2.000)
  
Personal Services 0  101,076 
  
All Other 0  11,924 
  
__________ __________
  
General Fund Total 0  113,000 
Federal Expenditures Fund 2003-04 2004-05
Positions - Legislative Count (0.000) (2.000)
  
Personal Services 0  107,052 
  
All Other 0  14,000 
  
__________ __________
  
Federal Expenditures Fund Total 0  121,052 
Medical Care - Payments to Providers   0147
Initiative: Provides for the deallocation of funds for the federal seed of a General Fund deappropriation in the Department of Behavioral and Developmental Services, Office of Substance Abuse to cover a share of the MaineCare shortfall in fiscal year 2004-05.
Federal Expenditures Fund 2003-04  2004-05 
All Other 0  (1,941,411)
  
__________ __________
  
Federal Expenditures Fund Total 0  (1,941,411)
Medical Care - Payments to Providers   0147
Initiative: Provides for the allocation of funds for the federal seed of a General Fund appropriation in the Department of Behavioral and Developmental Services for its share of the MaineCare shortfall in fiscal year 2004-05 for the mental retardation waiver.
Federal Expenditures Fund 2003-04  2004-05 
All Other 0  11,104,653 
  
__________ __________
  
Federal Expenditures Fund Total 0  11,104,653 
Medical Care - Payments to Providers   0147
Initiative: Provides for the allocation of funds for the federal seed of a General Fund appropriation in the Department of Behavioral and Developmental Services for its share of the MaineCare shortfall in mental health children's services.
Federal Expenditures Fund 2003-04  2004-05 
All Other 0  10,426,378 
  
__________ __________
  
Federal Expenditures Fund Total 0  10,426,378 
Medical Care - Payments to Providers   0147
Initiative: Provides for the allocation of funds for the federal seed of a General Fund appropriation in the Department of Behavioral and Developmental Services for its share of the MaineCare shortfall in mental health community services.
Federal Expenditures Fund 2003-04  2004-05 
All Other 0  7,662,689 
  
__________ __________
  
Federal Expenditures Fund Total 0  7,662,689 
Medical Care - Payments to Providers   0147
Initiative: Provides for the deappropriation of funds to be transferred to the Department of Behavioral and Developmental Services for the Mental Health Services - Community program for the provision of room and board services.
General Fund 2003-04  2004-05 
All Other 0  (103,405)
  
__________ __________
  
General Fund Total 0  (103,405)
Medical Care - Payments to Providers   0147
Initiative: Provides for the allocation of funds in accordance with the Maine Revised Statutes, Title 36, section 2873, subsection 4, paragraph A from the tax on residential treatment facilities and nursing homes to increase payments to medical care providers, nursing facilities and for direct services in the Home-based Care program.
Federal Expenditures Fund 2003-04  2004-05 
All Other 0  3,019,936 
  
__________ __________
  
Federal Expenditures Fund Total 0  3,019,936 
Medical Care - Payments to Providers   0147
Initiative: Appropriates and allocates funds to meet a projected shortfall.
General Fund 2003-04  2004-05 
All Other 0  96,902,596 
  
__________ __________
  
General Fund Total 0  96,902,596 
Federal Expenditures Fund 2003-04 2004-05
All Other 0  181,313,265 
  
__________ __________
  
Federal Expenditures Fund Total 0  181,313,265 
Medical Care - Payments to Providers   0147
Initiative: Allocates funds for drug rebates in the MaineCare program in order to properly reflect nonmatched MaineCare expenditures.
Other Special Revenue Funds 2003-04  2004-05 
All Other 0  42,934,004 
  
__________ __________
  
Other Special Revenue 
Funds Total 0  42,934,004 
Medical Care - Payments to Providers   0147
Initiative: Provides for the deallocation of funds for the federal seed of a General Fund deappropriation in the Department of Behavioral and Developmental Services as a result of savings to be achieved in the Medicaid Services - Mental Retardation account.
Federal Expenditures Fund 2003-04  2004-05 
All Other 0  (939,056)
  
__________ __________
  
Federal Expenditures Fund Total 0  (939,056)
Medical Care - Payments to Providers   0147
Initiative: Provides for the deallocation of funds for the federal seed of a General Fund deappropriation in the Department of Behavioral and Developmental Services as a result of savings to be achieved in the Mental Retardation Waiver MaineCare account.
Federal Expenditures Fund 2003-04  2004-05 
All Other 0  (1,871,088)
  
__________ __________
  
Federal Expenditures Fund Total 0  (1,871,088)
Medical Care - Payments to Providers   0147
Initiative: Provides for the deallocation of funds for the federal seed of a General Fund deappropriation in the Department of Behavioral and Developmental Services as a result of savings to be achieved in the Mental Health Services - Community Medicaid account.
Federal Expenditures Fund 2003-04  2004-05 
All Other 0  (2,706,641)
  
__________ __________
  
Federal Expenditures Fund Total 0  (2,706,641)
Medical Care - Payments to Providers   0147
Initiative: Provides for the deallocation of funds for the federal seed of a General Fund deappropriation in the Department of Behavioral and Developmental Services as a result of savings to be achieved in the Mental Health Services - Child Medicaid account.
Federal Expenditures Fund 2003-04  2004-05 
All Other 0  (4,846,118)
  
__________ __________
  
Federal Expenditures Fund Total 0  (4,846,118)
Medical Care - Payments to Providers   0147
Initiative: Deappropriates and deallocates funds as a result of savings generated from the placement of children in institutional care or in high-cost settings in a less restrictive setting after an evaluation.
General Fund 2003-04  2004-05 
All Other 0  (875,000)
  
__________ __________
  
General Fund Total 0  (875,000)
Federal Expenditures Fund 2003-04 2004-05
All Other 0  (1,637,202)
  
__________ __________
  
Federal Expenditures Fund Total 0  (1,637,202)
Medical Care - Payments to Providers   0147
Initiative: Deappropriates and appropriates funds by requiring providers to bill MaineCare for eligible individuals living in licensed assisted housing programs whose services now are paid with all state funds.
General Fund 2003-04  2004-05 
All Other 0  278,640 
  
__________ __________
  
General Fund Total 0  278,640 
Federal Expenditures Fund 2003-04 2004-05
All Other 0  521,360 
  
__________ __________
  
Federal Expenditures Fund Total 0  521,360 
Medical Care - Payments to Providers   0147
Initiative: Deappropriates and deallocates funds due to the savings achieved by setting premiums for families of children under the Katie Beckett eligibility option at 5% of family income.
General Fund 2003-04  2004-05 
All Other 0  (300,000)
  
__________ __________
  
General Fund Total 0  (300,000)
Federal Expenditures Fund 2003-04 2004-05
All Other 0  (561,326)
  
__________ __________
  
Federal Expenditures Fund Total 0  (561,326)
Medical Care - Payments to Providers   0147
Initiative:  Deappropriates and deallocates funds due to increased 3rd-party recoveries.
General Fund 2003-04  2004-05 
All Other 0  (2,363,000)
  
__________ __________
  
General Fund Total 0  (2,363,000)
Federal Expenditures Fund 2003-04 2004-05
All Other 0  (4,421,381)
  
__________ __________
  
Federal Expenditures Fund Total 0  (4,421,381)
Nursing Facilities   0148
Initiative: Provides for the allocation of funds in accordance with the Maine Revised Statutes, Title 36, section 2873, subsection 4, paragraph A from the tax on residential treatment facilities and nursing homes to increase payments to medical care providers, nursing facilities and for direct services in the Home-based Care program.
Federal Expenditures Fund 2003-04  2004-05 
All Other 0  18,307,537 
  
__________ __________
  
Federal Expenditures Fund Total 0  18,307,537 
Nursing Facilities   0148
Initiative: Appropriates and allocates funds to meet a projected shortfall.
General Fund 2003-04  2004-05 
All Other 0  6,926,129 
  
__________ __________
  
General Fund Total 0  6,926,129 
Federal Expenditures Fund 2003-04 2004-05
All Other 0  16,701,574 
  
__________ __________
  
Federal Expenditures Fund Total 0  16,701,574 
Nursing Facilities   0148
Initiative: Deappropriates and deallocates funds by reducing supplemental reimbursement to nursing homes funded by the nursing home tax initiative.
General Fund 2003-04  2004-05 
All Other 0  (1,100,000)
  
__________ __________
  
General Fund Total 0  (1,100,000)
Federal Expenditures Fund 2003-04 2004-05
All Other 0  (2,058,197)
  
__________ __________
  
Federal Expenditures Fund Total 0  (2,058,197)
Nursing Facilities   0148
Initiative: Allocates additional funds from the nursing facilities tax to reflect updated estimates of the availability of tax revenue and to allow the department to reflect the allocations in the proper appropriation unit.
Other Special Revenue Funds 2003-04  2004-05 
All Other 0  16,534,769 
  
__________ __________
  
Other Special Revenue 
Funds Total 0  16,534,769 
HUMAN SERVICES, DEPARTMENT OF 
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND 0  92,732,479 
  
FEDERAL EXPENDITURES FUND 0  231,683,225 
  
OTHER SPECIAL REVENUE 
FUNDS 0  58,598,876 
  
FEDERAL BLOCK GRANT FUND 0  2,996,276 
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 0  386,010,856 
INLAND FISHERIES AND WILDLIFE,
DEPARTMENT OF 
Maine Outdoor Heritage Fund   0829
Initiative: Deallocates funds based on the reprojection of revenues for the Outdoor Heritage Fund.
Other Special Revenue Funds 2003-04  2004-05 
All Other 0  (190,065)
  
__________ __________
  
Other Special Revenue 
Funds Total 0  (190,065)
Resource Management Services - Inland Fisheries
and Wildlife   0534
Initiative: Allocates funds to create 2 limited-period Biology Specialist positions through December 31, 2008 to carry out lynx research.  Seventy-five percent of the funding for these positions will be provided by the Resource Management Services - Inland Fisheries and Wildlife, Federal Expenditures Fund program.  The remaining 25% of the funding for the 2 positions will be provided by the Endangered Nongame Operations, Other Special Revenue Funds program.
Federal Expenditures Fund 2003-04  2004-05 
Personal Services 0  85,798 
  
All Other 0  20,000 
  
__________ __________
  
Federal Expenditures Fund Total 0  105,798 
Fisheries and Hatcheries Operations   0535
Initiative: Allocates funds to create 2 limited-period Biology Specialist positions through December 31, 2008 to protect and enhance aquatic habitat and comply with a legislative study of the fisheries division.  Seventy-five percent of the funding for these positions will be provided by the Fisheries and Hatcheries Operations, Federal Expenditures Fund program.  The remaining 25% of the funding for the 2 positions will be provided by the Endangered Nongame Operations, Other Special Revenue Funds program.
Federal Expenditures Fund 2003-04  2004-05 
Personal Services 0  85,798 
  
__________ __________
  
Federal Expenditures Fund Total 0  85,798 
Endangered Nongame Operations   0536
Initiative: Allocates funds to create 2 limited-period Biology Specialist positions through December 31, 2008 to carry out lynx research.  Seventy-five percent of the funding for these positions will be provided by the Resource Management Services - Inland Fisheries and Wildlife, Federal Expenditures Fund program.  The remaining 25% of the funding for the 2 positions will be provided by the Endangered Nongame Operations, Other Special Revenue Funds program.
Other Special Revenue Funds 2003-04  2004-05 
Personal Services 0  28,596 
  
__________ __________
  
Other Special Revenue 
Funds Total 0  28,596 
Endangered Nongame Operations   0536
Initiative: Allocates funds to create 2 limited-period Biology Specialist positions through December 31, 2008  to protect and enhance aquatic habitat and comply with a legislative study of the fisheries division.  Seventy-five percent of the funding for these positions will be provided by the Fisheries and Hatcheries Operations, Federal Expenditures Fund program.  The remaining 25% of the funding for the 2 positions will be provided by the Endangered Nongame Operations, Other Special Revenue Funds program.
Other Special Revenue Funds 2003-04  2004-05 
Personal Services 0  28,596 
  
__________ __________
  
Other Special Revenue 
Funds Total 0  28,596 
INLAND FISHERIES AND WILDLIFE,
DEPARTMENT OF 
DEPARTMENT TOTALS 2003-04  2004-05 
FEDERAL EXPENDITURES FUND 0  191,596 
  
OTHER SPECIAL REVENUE 
FUNDS 0  (132,873)
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 0  58,723 
JUDICIAL DEPARTMENT 
Courts - Supreme, Superior, District
and Administrative   0063
Initiative: Provides allocation to continue one Staff Attorney position to handle workers' compensation cases.
Other Special Revenue Funds 2003-04  2004-05 
Positions - Legislative Count (0.000) (1.000)
  
Personal Services 0  81,496 
  
All Other 0  1,000 
  
__________ __________
  
Other Special Revenue 
Funds Total 0  82,496 
Courts - Supreme, Superior, District
and Administrative   0063
Initiative: Provides funds to continue the limited-period Domestic Violence Specialist position created in Public Law 2003, chapter 20 through June 11, 2005.
Federal Expenditures Fund 2003-04  2004-05 
Personal Services 0  51,030 
  
All Other 0  15,000 
  
__________ __________
  
Federal Expenditures Fund Total 0  66,030 
Courts - Supreme, Superior, District
and Administrative   0063
Initiative: Provides funds to continue one limited-period Domestic Violence Coordinator position and 2 limited-period Assistant Clerk positions through June 18, 2005.
Federal Expenditures Fund 2003-04  2004-05 
Personal Services 0  166,227 
  
__________ __________
  
Federal Expenditures Fund Total 0  166,227 
Courts - Supreme, Superior, District
and Administrative   0063
Initiative: Provides funds to continue one Child Protection Coordinator position through June 18, 2005.
Federal Expenditures Fund 2003-04  2004-05 
Personal Services 0  70,159 
  
__________ __________
  
Federal Expenditures Fund Total 0  70,159 
Courts - Supreme, Superior, District
and Administrative   0063
Initiative: Appropriates funds to maintain the operation of the Madawaska courthouse.
General Fund 2003-04  2004-05 
All Other 0  39,000 
  
__________ __________
  
General Fund Total 0  39,000 
JUDICIAL DEPARTMENT 
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND 0  39,000 
  
FEDERAL EXPENDITURES FUND 0  302,416 
  
OTHER SPECIAL REVENUE 
FUNDS 0  82,496 
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 0  423,912 
LABOR, DEPARTMENT OF 
Rehabilitation Services   0799
Initiative: Transfers funds from the Rehabilitation Services program to the Rehabilitation Services - Home-based Care program to correct Public Law 2001, chapter 559, Part BB.
General Fund 2003-04  2004-05 
All Other 0  (2,976,908)
  
__________ __________
  
General Fund Total 0  (2,976,908)
Employment Services Activity   0852
Initiative: Eliminates one Employment and Training Program Specialist position and one Career Center Consultant position.
Federal Expenditures Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (-2.000)
  
Personal Services 0  (130,266)
  
__________ __________
  
Federal Expenditures Fund Total 0  (130,266)
Rehabilitation Services - Home Based Care   0996
Initiative: Transfers funds from the Rehabilitation Services program to the Rehabilitation Services - Home-based Care program to correct Public Law 2001, chapter 559, Part BB.
General Fund 2003-04  2004-05 
All Other 0  2,976,908 
  
__________ __________
  
General Fund Total 0  2,976,908 
Rehabilitation Services - Home Based Care   0996
Initiative: Provides for the deappropriation of funds by implementing changes that will make this all-state-funded program consistent with proposed changes for comparable MaineCare benefits as well as other state-funded in-home services programs.
General Fund 2003-04  2004-05 
All Other 0  (400,000)
  
__________ __________
  
General Fund Total 0  (400,000)
Regulation and Enforcement   0159
Initiative: Transfers headcount for one Director, Industrial Safety position and one Clerk Typist III position from the General Fund Labor Standards Regulatory Board program to the Other Special Revenue Safety Education and Training program.  Funds for these positions were transferred in Public Law 2003, chapter 20.
General Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (-2.000)
  
__________ __________
  
General Fund Total 0  0 
Safety Education and Training Programs   0161
Initiative: Transfers headcount for one Director, Industrial Safety position and one Clerk Typist III position from the General Fund Labor Standards Regulatory Board program to the Other Special Revenue Safety Education and Training program.  Funds for these positions were transferred in Public Law 2003, chapter 20.
Other Special Revenue Funds 2003-04  2004-05 
Positions - Legislative Count (0.000) (2.000)
  
__________ __________
  
Other Special Revenue 
Funds Total 0  0 
LABOR, DEPARTMENT OF 
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND 0  (400,000)
  
FEDERAL EXPENDITURES FUND 0  (130,266)
  
OTHER SPECIAL REVENUE 
FUNDS 0  0 
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 0  (530,266)
MARINE RESOURCES, DEPARTMENT OF 
Bureau of Resource Management   0027
Initiative: Provides for the transfer of 3 Marine Resource Scientist II positions from the Bureau of Resource Management to the Division of Community Resource Development in order to appropriately reflect expenditures.
Other Special Revenue Funds 2003-04  2004-05 
Positions - Legislative Count (0.000) (-3.000)
  
Personal Services 0  (237,934)
  
All Other 0  (5,950)
  
__________ __________
  
Other Special Revenue 
Funds Total 0  (243,884)
Bureau of Resource Management   0027
Initiative: Provides for the transfer of one Marine Patrol Officer position from the Bureau of Resource Management to the Bureau of Marine Patrol in order to appropriately reflect expenditures.
Other Special Revenue Funds 2003-04  2004-05 
Positions - Legislative Count (0.000) (-1.000)
  
Personal Services 0  (62,168)
  
All Other 0  (1,555)
  
__________ __________
  
Other Special Revenue 
Funds Total 0  (63,723)
Marine Patrol - Bureau of   0029
Initiative: Provides for the transfer of one Marine Patrol Officer position from the Bureau of Resource Management to the Bureau of Marine Patrol in order to appropriately reflect expenditures.
Other Special Revenue Funds 2003-04  2004-05 
Positions - Legislative Count (0.000) (1.000)
  
Personal Services 0  62,168 
  
All Other 0  1,555 
  
__________ __________
  
Other Special Revenue 
Funds Total 0  63,723 
Marine Patrol - Bureau of   0029
Initiative: Provides for the allocation of funds for one limited-period Clerk III position ending June 18, 2007 to provide assistance in managing a joint enforcement agreement between the United States Department of Commerce, Office of Law Enforcement and the Maine Marine Patrol.
Federal Expenditures Fund 2003-04  2004-05 
Personal Services 0  47,332 
  
All Other 0  1,418 
  
__________ __________
  
Federal Expenditures Fund Total 0  48,750 
Division of Community Resource Development   0043
Initiative: Provides for the transfer of 3 Marine Resource Scientist II positions from the Bureau of Resource Management to the Division of Community Resource Development in order to appropriately reflect expenditures.
Other Special Revenue Funds 2003-04  2004-05 
Positions - Legislative Count (0.000) (3.000)
  
Personal Services 0  237,934 
  
All Other 0  5,950 
  
__________ __________
  
Other Special Revenue 
Funds Total 0  243,884 
Division of Administrative Services   0258
Initiative: Provides for the reorganization of one Supervisor of Licensing position to a Planning and Research Associate I position and one Clerk Typist III position to a Clerk IV position.
General Fund 2003-04  2004-05 
Personal Services 0  1,900 
  
All Other 0  (1,900)
  
__________ __________
  
General Fund Total 0  0 
Other Special Revenue Funds 2003-04 2004-05
Personal Services 0  3,476 
  
All Other 0  (3,476)
  
__________ __________
  
Other Special Revenue 
Funds Total 0  0 
Division of Administrative Services   0258
Initiative: Provides for the continuation of one project Marine Resources Coordinator position to August 31, 2004.
Federal Expenditures Fund 2003-04  2004-05 
Personal Services 0  12,563 
  
All Other 0  314 
  
__________ __________
  
Federal Expenditures Fund Total 0  12,877 
Division of Administrative Services   0258
Initiative: Provides for the  management-initiated reclassification of the Departmental Information Systems Manager position to a Public Service Manager I position.
General Fund 2003-04  2004-05 
Personal Services 0  5,504 
  
All Other 0  (5,504)
  
__________ __________
  
General Fund Total 0  0 
MARINE RESOURCES, DEPARTMENT OF 
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND 0  0 
  
FEDERAL EXPENDITURES FUND 0  61,627 
  
OTHER SPECIAL REVENUE 
FUNDS 0  0 
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 0  61,627 
PUBLIC SAFETY, DEPARTMENT OF 
Computer Crimes   0048
Initiative:  Deappropriates funds in the Computer Crimes program.
GENERAL FUND 2003-04  2004-05 
All Other 0  (68,272)
  
__________ __________
  
General Fund Total 0  (68,272)
State Police   0291
Initiative: Provides for the continuation of Federal Grant projects previously approved by financial order.
Federal Expenditures Fund 2003-04  2004-05 
All Other 0  1,030,000 
  
__________ __________
  
Federal Expenditures Fund Total 0  1,030,000 
State Police   0291
Initiative: Provides funds to continue one Forensic Chemist Technician project position and 2 Forensic Chemist I project positions previously established by financial order.  These positions will end on April 16, 2005.
Federal Expenditures Fund 2003-04  2004-05 
Personal Services 0  149,010 
  
All Other 0  2,085 
  
__________ __________
  
Federal Expenditures Fund Total 0  151,095 
State Police   0291
Initiative:  Deappropriates funds from savings in debt service achieved from a delay in the lease-purchase arrangement for the replacement of State Police vehicles.
General Fund 2003-04  2004-05 
All Other 0  (100,000)
  
__________ __________
  
General Fund Total 0  (100,000)
Emergency Services Communication
Bureau   0790
Initiative: Provides funds to correct  the allocation for a reclassification and range change in Public Law 2003, chapter 451, Part B.
Other Special Revenue Funds 2003-04  2004-05 
Personal Services 0  (9,488)
  
All Other 0  9,488 
  
__________ __________
  
Other Special Revenue 
Funds Total 0  0 
PUBLIC SAFETY, DEPARTMENT OF 
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND 0  (168,272)
  
FEDERAL EXPENDITURES FUND 0  1,181,095 
  
OTHER SPECIAL REVENUE 
FUNDS 0  0 
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 0  1,012,823 
SECRETARY OF STATE, DEPARTMENT OF
Elections and Commissions   0693
Initiative: Allocates funds to establish one limited-period Deputy Secretary of State position to coordinate the implementation of the federal Help America Vote Act 2002 through June 30, 2006.
Federal Expenditures Fund 2003-04  2004-05 
Personal Services 0  82,290 
  
__________ __________
  
Federal Expenditures Fund Total 0  82,290 
SECRETARY OF STATE, 
DEPARTMENT OF
DEPARTMENT TOTALS 2003-04  2004-05 
FEDERAL EXPENDITURES FUND 0  82,290 
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 0  82,290 
TREASURER OF STATE, OFFICE OF
Debt Service - Treasury   0021
Initiative:  Deappropriates funds through a reduction in debt service requirements for fiscal year 2004-05.
General Fund 2003-04  2004-05 
All Other 0  (3,295,000)
  
__________ __________
  
General Fund Total 0  (3,295,000)
Administration - Treasury   0022
Initiative: Provides for the transfer of the Cash Management Improvement Act account from the Other Special Revenue Funds account to the Federal Expenditures Fund.
Federal Expenditures Fund 2003-04  2004-05 
Positions - Legislative Count (0.000) (1.000)
  
Personal Services 0  49,607 
  
All Other 0  11,811 
  
__________ __________
  
Federal Expenditures Fund Total 0  61,418 
Other Special Revenue Funds 2003-04 2004-05
Positions - Legislative Count (0.000) (-1.000)
  
Personal Services 0  (49,607)
  
All Other 0  (11,811)
  
__________ __________
  
Other Special Revenue 
Funds Total 0  (61,418)
Administration - Treasury   0022
Initiative: Restores funding in the Personal Services line category to correct a negative allocation as a result of Public Law 2003, chapter 20.
Other Special Revenue Funds 2003-04  2004-05 
Personal Services 0  2,129 
  
__________ __________
  
Other Special Revenue 
Funds Total 0  2,129 
TREASURER OF STATE, OFFICE OF
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND 0  (3,295,000)
  
FEDERAL EXPENDITURES FUND 0  61,418 
  
OTHER SPECIAL REVENUE 
FUNDS 0  (59,289)
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 0  (3,292,871)
UNIVERSITY OF MAINE SYSTEM, BOARD OF
TRUSTEES OF THE 
Educational and General Activities - UMS   0031
Initiative: Allocates funds for the Maine Black Bears Scholarship Fund.
Other Special Revenue Funds 2003-04  2004-05 
All Other 0  12,950 
  
__________ __________
  
Other Special Revenue 
Funds Total 0  12,950 
UNIVERSITY OF MAINE SYSTEM, BOARD OF
TRUSTEES OF THE 
DEPARTMENT TOTALS 2003-04  2004-05 
OTHER SPECIAL REVENUE 
FUNDS 0  12,950 
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 0  12,950 
SECTION TOTALS 2003-04 2004-05
GENERAL FUND 0  104,011,559 
  
FEDERAL EXPENDITURES FUND 0  261,112,939 
  
OTHER SPECIAL REVENUE 
FUNDS 0  55,175,636 
  
FEDERAL BLOCK GRANT FUND 0  3,073,352 
  
POSTAL, PRINTING AND SUPPLY 
FUND 0  (52,063)
  
CENTRAL MOTOR POOL 0  19,362 
  
WORKERS' COMPENSATION 
MANAGEMENT FUND 0  109,238 
  
ACCIDENT, SICKNESS AND
HEALTH INSURANCE 
INTERNAL SERVICE FUND 0  49,632 
  
ALCOHOLIC BEVERAGE 
FUND 0  (74,731)
  
__________ __________
  
SECTION TOTAL - 
ALL FUNDS $0  $423,424,924 

| Revisor of Statutes Homepage | Subject Index | Search | 121st Laws of Maine | Maine Legislature |