
Sec. C-1. Appropriations and allocations. The following appropriations and allocations are made.
ADMINISTRATIVE AND FINANCIAL SERVICES,
DEPARTMENT OF 
Bureau of Accounts and Control   0056
Initiative:  Provides for the elimination of one Senior Payroll Technician position, one Payroll Technician position, one Accountant I position, one Clerk II position and one Assistant to the Controller position.  Provides for the establishment of 3 Financial Management Coordinator positions, one Senior Staff Accountant position and one Staff Accountant position.  Provides for the reclassification of one Accountant II position to a Staff Accountant position and one Supervisor of General Accounting position to a Managing Staff Accountant position.  This is a bureauwide reorganization designed to strengthen internal controls, capital outlay controls and overall financial coordination.
GENERAL FUND   2003-04  2004-05 
Positions - Legislative Count (0.000)  (0.000) 
  
Personal Services $72,889  $86,898 
  
__________ __________
  
GENERAL FUND TOTAL 72,889  86,898 
Bureau of Accounts and 
Control   0056
Initiative:  Provides for the transfer of one Management Analyst II position to the Bureau of the Budget to be reclassified as a Senior Budget Analyst position.
GENERAL FUND   2003-04  2004-05 
Positions - Legislative Count (-1.000) (-1.000)
  
Personal Services (78,079) (78,564)
  
__________ __________
  
GENERAL FUND TOTAL (78,079) (78,564)
Bureau of Accounts and Control -
Systems Project 0058
Initiative:  Deappropriates funds to support the reorganization in the Bureau of Accounts and Control.  The funds are available due to an anticipated decrease in the use of outside contracted services.  This is a bureauwide reorganization designed to strengthen internal controls, capital outlay controls and overall financial coordination.
GENERAL FUND   2003-04  2004-05 
All Other (72,889) (86,898)
  
__________ __________
  
GENERAL FUND TOTAL (72,889) (86,898)
Bureau of the Budget 0055
Initiative:  Provides for the transfer in of one Management Analyst II position from the Bureau of Accounts and Control and provides for the upgrade of the position to a Senior Budget Analyst position.
GENERAL FUND   2003-04  2004-05 
Positions - Legislative Count (1.000) (1.000)
  
Personal Services 82,983  83,695 
  
__________ __________
  
GENERAL FUND TOTAL 82,983  83,695 
Bureau of Human Resources 0038
Initiative:  Provides for the deappropriation of funds in the amount of $150,000.  These funds were appropriated in fiscal year 2003-04 by Public Law 2003, chapter 20 for the purpose of assisting in the costs of training for those state workers displaced due to a workforce reduction.  These funds are no longer required for their intended purpose in fiscal year 2003-04 since an appropriation was made in fiscal year 2002-03 by Public Law 2003, chapter 51 to implement this initiative sooner.
GENERAL FUND   2003-04  2004-05 
All Other (150,000) 0 
  
__________ __________
  
GENERAL FUND TOTAL (150,000) 0 
Capital Construction/Repairs/
Improvements 0059
Initiative:  Provides for the appropriation of repair funds in the amount of $250,000.  These funds were deappropriated in Public Law 2003, chapter 51 to help balance the fiscal year 2002-03 shortfall with the understanding that an appropriation request would be made to cover the cost of repairs delayed from fiscal year 2002-03.  These funds are necessary to provide for noncapital repairs through fiscal year 2003-04. 
GENERAL FUND   2003-04  2004-05 
All Other 250,000  0 
  
__________ __________
  
GENERAL FUND TOTAL 250,000  0 
Revenue Services, Bureau 
of   0002
Initiative:  Provides for the appropriation of funds to employ contract staff to assist the Bureau of Revenue Services in the implementation of the Remote Purchase Tax Equity Project.  This initiative will involve taking measures to increase enforcement of the State's existing use tax laws with respect to tangible personal property delivered by common carrier to Maine residents from other jurisdictions, as well as Internet sales to Maine residents by sellers located in this State.  It is projected that this initiative will generate General Fund undedicated revenue of $1,057,625 in fiscal year 2003-04 and $1,423,500 in fiscal year 2004-05.
GENERAL FUND   2003-04  2004-05 
All Other 126,000  195,000 
  
__________ __________
  
GENERAL FUND TOTAL 126,000  195,000 
Revenue Services, Bureau 
of   0002
Initiative:  Provides for the appropriation of funds for the Evening Shift Revenue Recovery Project.  This initiative will involve undertaking additional enforcement actions after regular work hours and will run from July 1, 2004 to June 30, 2005.  This initiative will allow employees to contact delinquent accounts when the taxpayers are reachable by telephone.  It is projected that this initiative will generate General Fund undedicated revenue of $616,850 in fiscal year 2004-05.
GENERAL FUND   2003-04  2004-05 
Personal Services 0  100,000 
  
__________ __________
  
GENERAL FUND TOTAL 0  100,000 
Revenue Services, Bureau 
of   0002
Initiative:  Provides for the reclassification of one Data Entry Specialist position to an Economist position; this position will be self-funded through a reduction in All Other.  Also provides for the deappropriation of All Other funds to support the position upgrade in the Bureau of the Budget.
GENERAL FUND   2003-04  2004-05 
Personal Services 29,697  28,980 
  
All Other (34,601) (34,111)
  
__________ __________
  
GENERAL FUND TOTAL (4,904) (5,131)
Debt Service - Government Facilities
Authority   0893
Initiative:  Provides for the deappropriation of funds from savings in debt service on the psychiatric treatment center facility project.
GENERAL FUND   2003-04  2004-05 
All Other (1,434,350) 0 
  
__________ __________
  
GENERAL FUND TOTAL (1,434,350) 0 
Information Services   0155
Initiative:  Provides for the allocation of funds for a grant from the U.S. Geological Survey to enhance Maine's digital mapping of rivers, streams, ponds, lakes and coastline to national geological standards.
FEDERAL EXPENDITURES FUND 2003-04  2004-05 
All Other 140,000  0 
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL 140,000  0 
Information Services   0155
Initiative:  Provides for the allocation of funds to continue 5 limited-period Cartographer positions in fiscal year 2003-04 and 4 limited-period Cartographer positions in fiscal year 2004-05.  These positions will continue to work with local governments to bring those municipalities into the enhanced 9-1-1 system.  The cost of these positions will be invoiced to the Department of Public Safety, which has funds available, the result of a telephone surcharge.  It is not intended that these positions will be ongoing, although the project is taking considerably more time than originally expected.  The positions will end on June 18, 2005.
OFFICE OF INFORMATION SERVICES
 FUND    2003-04  2004-05 
Personal Services 271,369  220,907 
  
__________ __________
  
OFFICE OF INFORMATION 
SERVICES FUND TOTAL 271,369  220,907 
Alcoholic Beverages - General
Operations   0015
Initiative:  Provides for the deallocation of Personal Services and All Other funds through the elimination of 7 of the remaining 9 positions as the result of the sale or lease of the wholesale alcoholic beverages operation. Detail of positions is on file with the Bureau of the Budget.  This deallocation will result in $2,374,740 in undedicated revenue to the General Fund in fiscal year 2004-05.
ALCOHOLIC BEVERAGE FUND 2003-04  2004-05 
Positions - Legislative Count (0.000) (-7.000)
  
Personal Services 0  (460,114)
  
All Other 0  (1,914,626)
  
__________ __________
  
ALCOHOLIC BEVERAGE 
FUND TOTAL 0  (2,374,740)
Alcoholic Beverages - General
Operations   0015
Initiative:  Provides for the deallocation of All Other in the Freight account within the Bureau of Alcoholic Beverages Internal Service Fund. This allocation will not be required as the result of the sale or lease of the wholesale alcoholic beverages operation. This deallocation will result in $50,000 in undedicated revenue to the General Fund in fiscal year 2004-05.
ALCOHOLIC BEVERAGE FUND 2003-04  2004-05 
All Other 0  (50,000)
  
__________ __________
  
ALCOHOLIC BEVERAGE 
FUND TOTAL 0  (50,000)
Risk Management 0008
Initiative:  Provides for the transfer out of one Boiler Inspector position from the Risk Management Claims - Internal Service Fund to the Division of Licensing and Enforcement, Other Special Revenue Fund account within the Department of Professional and Financial Regulation.
RISK MANAGEMENT FUND 2003-04  2004-05 
Positions - Legislative Count (-1.000) (-1.000)
  
Personal Services (57,251) (60,068)
  
All Other (8,800) (9,057)
  
__________ __________
  
RISK MANAGEMENT 
FUND TOTAL (66,051) (69,125)
Statewide - Dental 
Insurance   0016
Initiative:  Provides for the deappropriation of funds from departments and agencies statewide from savings in dental insurance based on proposed rate adjustments.
GENERAL FUND   2003-04  2004-05 
Personal Services 0  (161,243)
  
__________ __________
  
GENERAL FUND TOTAL 0  (161,243)
Departments and Agencies -
Statewide   0016
Initiative:  Provides for the deappropriation of funds from departments and agencies statewide from projected savings through restructuring and consolidation of initiatives.
GENERAL FUND   2003-04  2004-05 
Unallocated 0  (1,000,000)
  
__________ __________
  
GENERAL FUND TOTAL 0  (1,000,000)
Statewide - Merit 
Increases   0016
Initiative:  Provides for the appropriation  and allocation of funds as an adjustment towards restoring  merit increases in fiscal year 2004-05.
GENERAL FUND   2003-04  2004-05 
Personal Services 0  2,130,316 
  
__________ __________
  
GENERAL FUND TOTAL 0  2,130,316 
HIGHWAY FUND
Personal Services 0  313,838 
  
__________ __________
  
HIGHWAY FUND TOTAL 0  313,838 
OTHER SPECIAL REVENUE FUNDS
Personal Services 0  581,932 
  
__________ __________
  
OTHER SPECIAL REVENUE 
FUNDS TOTAL 0  581,932 
Business Equipment Tax 
Reimbursement  0806
Initiative:  Provides for the deappropriation of funds from ongoing savings achieved from the change in the filing period from April 1st to August 1st.  The current services budget for fiscal year 2003-04 and fiscal year 2004-05 was never adjusted to reflect the change in filing period that was implemented last session and took effect in fiscal year 2002-03.
GENERAL FUND   2003-04  2004-05 
All Other (4,442,635) (4,217,739)
  
__________ __________
  
GENERAL FUND TOTAL (4,442,635) (4,217,739)
Health Reform Reserve Fund   (New)
Initiative:  Provides for the appropriation of funds to allow access to comprehensive, affordable health insurance for Maine small businesses and individuals through a nonprofit organization.  Funds may be accessed by the nonprofit health organization through a transfer of funds by financial order recommended by the State Budget Officer and approved by the Governor.  These funds may not lapse but must be carried forward to be used for the same purpose.
GENERAL FUND   2003-04  2004-05 
All Other 374,368  374,630 
  
__________ __________
  
GENERAL FUND TOTAL 374,368  374,630 
ADMINISTRATIVE AND FINANCIAL
SERVICES, DEPARTMENT OF 
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND (5,276,617) (2,579,036)
  
HIGHWAY FUND 0  313,838 
  
FEDERAL EXPENDITURES 
FUND 140,000  0 
  
OTHER SPECIAL REVENUE 
FUNDS 0  581,932 
  
OFFICE OF INFORMATION 
SERVICES FUND 271,369  220,907 
  
RISK MANAGEMENT FUND (66,051) (69,125)
  
ALCOHOLIC BEVERAGE FUND 0  (2,424,740)
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS (4,931,299) (3,956,224)
AGRICULTURE, FOOD AND RURAL
RESOURCES, DEPARTMENT OF
Harness Racing Commission 0320
Initiative:  Provides for a reduction in the funds for testing programs.
GENERAL FUND   2003-04  2004-05 
All Other (25,000) (25,000)
  
__________ __________
  
GENERAL FUND TOTAL (25,000) (25,000)
Plant Industry, Division of   0831
Initiative:  Deappropriates funds due to savings realized by shifting a portion of the cost of one Entomologist I position to the Other Special Revenue Funds account in this program.
GENERAL FUND   2003-04  2004-05 
Personal Services (7,246) (7,878)
  
All Other (754) (122)
  
__________ __________
  
GENERAL FUND TOTAL (8,000) (8,000)
Plant Industry, Division of   0831
Initiative:  Allocates funds due to the costs associated with the shifting of a portion of the cost of one Entomologist I position from the General Fund account in this program.
OTHER SPECIAL REVENUE FUNDS 2003-04  2004-05 
Personal Services 7,246  7,878 
  
All Other (7,246) (7,878)
  
__________ __________
  
OTHER SPECIAL REVENUE 
FUNDS TOTAL 0  0 
Market and Production Development,
Division of  0833
Initiative:  Provides for a reduction in the funds available for marketing activities.
GENERAL FUND   2003-04  2004-05 
All Other (30,000) (30,000)
  
__________ __________
  
GENERAL FUND TOTAL (30,000) (30,000)
Maine Milk Commission  0188
Initiative:  Provides for a one-time appropriation of funds to be transferred to the Maine Milk Pool.
GENERAL FUND   2003-04  2004-05 
All Other 2,400,000  0 
  
__________ __________
  
GENERAL FUND TOTAL 2,400,000  0 
Maine Milk Commission  0188
Initiative:  Provides funds for the repayment of principal and interest on a 2-year loan from the Finance Authority of Maine.
GENERAL FUND   2003-04  2004-05 
All Other 950,000  950,000 
  
__________ __________
  
GENERAL FUND TOTAL 950,000  950,000 
AGRICULTURE, FOOD AND RURAL
RESOURCES, DEPARTMENT OF 
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND 3,287,000  887,000 
  
OTHER SPECIAL REVENUE 
FUNDS 0  0 
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 3,287,000  887,000 
ARTS COMMISSION, MAINE
Arts - Administration 0178
Initiative:  Provides for a deappropriation of funds through a reduction in the organizational development grants in this program.  
GENERAL FUND   2003-04  2004-05 
All Other (16,134) (15,687)
  
__________ __________
  
GENERAL FUND TOTAL (16,134) (15,687)
ARTS COMMISSION, MAINE
DEPARTMENTAL TOTALS 2003-04  2004-05 
GENERAL FUND (16,134) (15,687)
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS (16,134) (15,687)
ATLANTIC SALMON COMMISSION
Atlantic Salmon Commission  0265
Initiative:  Provides for the reduction of All Other by reducing the amount in the grants category.
GENERAL FUND   2003-04  2004-05 
All Other (12,400) (12,389)
  
__________ __________
  
GENERAL FUND TOTAL (12,400) (12,389)
Atlantic Salmon 
Commission  0265
Initiative:  Provides for the elimination of one vacant Public Service Coordinator I position and the restoration of one Public Service Executive I position from permanent part-time to full-time.
GENERAL FUND   2003-04  2004-05 
Positions - Legislative Count (-0.500) (-0.500)
  
Personal Services (7,646) (9,649)
  
__________ __________
  
GENERAL FUND TOTAL (7,646) (9,649)
ATLANTIC SALMON COMMISSION
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND (20,046) (22,038)
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS (20,046) (22,038)
ATTORNEY GENERAL, DEPARTMENT OF
Administration - Attorney General   0310
Initiative:  Provides for the appropriation of funds to restore merit increases for fiscal year 2004-05.
GENERAL FUND   2003-04  2004-05 
Personal Services 0  247,449 
  
__________ __________
  
GENERAL FUND TOTAL 0  247,449 
FEDERAL EXPENDITURES FUND 2003-04 2004-05
Personal Services 0  71,541 
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL 0  71,541 
OTHER SPECIAL REVENUE FUNDS 2003-04 2004-05
Personal Services 0  413,325 
  
__________ __________
  
OTHER SPECIAL REVENUE 
FUNDS TOTAL 0  413,325 
Human Services Division   0696
Initiative:  Provides for the appropriation of funds to restore merit increases for fiscal year 2004-05.
GENERAL FUND   2003-04  2004-05 
Personal Services 0  81,334 
  
__________ __________
  
GENERAL FUND TOTAL 0  81,334 
FEDERAL EXPENDITURES FUND 2003-04 2004-05
Personal Services 0  101,844 
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL 0  101,844 
OTHER SPECIAL REVENUE FUNDS 2003-04 2004-05
Personal Services 0  31,910 
  
__________ __________
  
OTHER SPECIAL REVENUE 
FUNDS TOTAL 0  31,910 
FEDERAL BLOCK GRANT FUND 2003-04 2004-05
Personal Services 0  54,411 
  
__________ __________
  
FEDERAL BLOCK GRANT 
FUND TOTAL 0  54,411 
Chief Medical Examiner   0412
Initiative:  Provides for the appropriation of funds to restore merit increases for fiscal year 2004-05.
GENERAL FUND   2003-04  2004-05 
Personal Services 0  10,256 
  
__________ __________
  
GENERAL FUND TOTAL 0  10,256 
Victims' Compensation 
Board   0711
Initiative:  Provides for the appropriation of funds to restore merit increases for fiscal year 2004-05.
OTHER SPECIAL REVENUE FUNDS 2003-04  2004-05 
Personal Services 0  10,565 
  
__________ __________
  
OTHER SPECIAL REVENUE 
FUNDS TOTAL 0  10,565 
District Attorneys Salaries   0409
Initiative:  Provides for the appropriation of funds to restore merit increases for fiscal year 2004-05.
GENERAL FUND   2003-04  2004-05 
Personal Services 0  455,741 
  
__________ __________
  
GENERAL FUND TOTAL 0  455,741 
FEDERAL EXPENDITURES FUND 2003-04 2004-05
Personal Services 0  13,161 
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL 0  13,161 
OTHER SPECIAL REVENUE FUNDS 2003-04 2004-05
Personal Services 0  36,080 
  
__________ __________
  
OTHER SPECIAL REVENUE 
FUNDS TOTAL 0  36,080 
Civil Rights   0039
Initiative:  Provides for the appropriation of funds to restore merit increases for fiscal year 2004-05.
GENERAL FUND   2003-04  2004-05 
Personal Services 0  5,242 
  
__________ __________
  
GENERAL FUND TOTAL 0  5,242 
ATTORNEY GENERAL, DEPARTMENT OF
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND 0  800,022 
  
FEDERAL EXPENDITURES FUND 0  186,546 
  
OTHER SPECIAL REVENUE 
FUNDS 0  491,880 
  
FEDERAL BLOCK GRANT FUND 0  54,411 
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 0  1,532,859 
BEHAVIORAL AND DEVELOPMENTAL
SERVICES, DEPARTMENT OF  
Office of Management and 
Budget  0164
Initiative:  Provides for the deappropriation of funds for various administrative costs including office supplies, travel and general operations.
GENERAL FUND   2003-04  2004-05 
All Other (25,000) (25,000)
  
__________ __________
  
GENERAL FUND TOTAL (25,000) (25,000)
Mental Health Services - Children  0136
Initiative:  Provides for the deappropriation and subsequent allocation of funds to pay for room and board costs for children in residential treatment by obtaining reimbursement of expenditures for eligible children under Title IV-E of the federal Social Security Act.
GENERAL FUND   2003-04  2004-05 
All Other (100,000) (200,000)
  
__________ __________
  
GENERAL FUND TOTAL (100,000) (200,000)
OTHER SPECIAL REVENUE FUNDS 2003-04 2004-05
All Other 100,000  200,000 
  
__________ __________
  
OTHER SPECIAL REVENUE 
FUNDS TOTAL 100,000  200,000 
Mental Health Services - 
Community  0121
Initiative:  Provides for the deappropriation of funds for residential services provided to people with psychiatric disabilities in private nonmedical institutions as a result of increases in the MaineCare program allowance implemented during fiscal year 2002-03.
GENERAL FUND   2003-04  2004-05 
All Other (250,000) (250,000)
  
__________ __________
  
GENERAL FUND TOTAL (250,000) (250,000)
Mental Health Services - Community  0121
Initiative:  Provides for the appropriation of funds as a result of audit recoveries from community support services.
GENERAL FUND    2003-04  2004-05 
All Other 142,026  0 
  
__________ __________
  
GENERAL FUND TOTAL 142,026  0 
Office of Substance Abuse  0679
Initiative:  Provides for the deappropriation of funds for administrative costs.
GENERAL FUND    2003-04  2004-05 
All Other (64,000) (64,000)
  
__________ __________
  
GENERAL FUND TOTAL (64,000) (64,000)
Mental Health Services -
Community  0121
Initiative:  Provides for the deappropriation of funds due to savings realized from the planned increase in the Medicaid Tax Equity and Fiscal Responsibility Act (TEFRA) rate paid to hospitals for inpatient psychiatric services.
GENERAL FUND   2003-04  2004-05 
All Other (200,000) (200,000)
  
__________ __________
  
GENERAL FUND TOTAL (200,000) (200,000)
BEHAVIORAL AND DEVELOPMENTAL
SERVICES, DEPARTMENT OF
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND (496,974) (739,000)
  
OTHER SPECIAL REVENUE 
FUNDS 100,000  200,000 
  
__________ __________
  
DEPARTMENTAL TOTAL - 
ALL FUNDS (396,974) (539,000)
CONSERVATION, DEPARTMENT OF 
Parks General Operations   0221
Initiative:  Provides for the appropriation of funds associated with the deappropriation of fiscal year 2002-03 funds through the delay of capital purchases from fiscal year 2002-03 to 2003-04.
GENERAL FUND    2003-04  2004-05 
Capital Expenditures 125,370  0 
  
__________ __________
  
GENERAL FUND TOTAL 125,370  0 
Division of Forest Policy and
Management   0240
Initiative:  Provides for the continuation of one Public Service Coordinator III project position created to direct the Future Forest Economy project.  This position will end on June 18, 2005.
FEDERAL EXPENDITURES FUND 2003-04  2004-05 
Personal Services 112,486  112,599 
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL 112,486  112,599 
CONSERVATION, DEPARTMENT OF 
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND 125,370  0 
  
FEDERAL EXPENDITURES 
FUND 112,486  112,599 
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 237,856  112,599 
CORRECTIONS, DEPARTMENT OF
Maine State Prison   0144
Initiative:  Provides for the appropriation of funds in the Personal Services line category to establish 5 limited-period Correctional Officer positions.  These positions are needed due to the increased population and increased assaults.  These positions will end on June 11, 2005.
GENERAL FUND   2003-04  2004-05 
Personal Services 263,060  281,705 
  
__________ __________
  
GENERAL FUND TOTAL 263,060  281,705 
Maine Correctional Center 0162
Initiative:  Provides for the appropriation of funds to open one  dormitory at the Maine Correctional Center due to increased prisoner population.  Establishes 12.5 limited-period positions, which will end on June 11, 2005.  Position detail on file with the Bureau of the Budget.
GENERAL FUND   2003-04  2004-05 
Personal Services 681,977  727,256 
  
All Other 94,846  71,519 
  
Capital Expenditures 10,000  0 
  
__________ __________
  
GENERAL FUND TOTAL 786,823  798,775 
CORRECTIONS, DEPARTMENT OF
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND 1,049,883  1,080,480 
  
__________ __________
  
DEPARTMENTAL TOTAL - 
ALL FUNDS 1,049,883  1,080,480 
DEFENSE, VETERANS AND EMERGENCY
MANAGEMENT, DEPARTMENT OF
Veterans Services   0110
Initiative:  Provides for the conversion of one vacant full-time year-round Groundskeeper I position to 2 full-time seasonal (6 months yearly) positions.
GENERAL FUND   2003-04  2004-05 
Positions - Legislative Count (-1.000) (-1.000)
  
Positions - FTE Count (1.000) (1.000)
Veterans Services   0110
Initiative:  Provides for the deappropriation of funds through the reclassification of one Clerk Typist II position to one Clerk Typist I position and the reduction of professional service expenses through the use of volunteer help.
GENERAL FUND   2003-04  2004-05 
Personal Services (4,920) (5,213)
  
All Other (10,000) (10,000)
  
__________ __________
  
GENERAL FUND TOTAL (14,920) (15,213)
Veterans Services   0110
Initiative:  Provides for the reallocation of funds from Personal Services to All Other to correct an allocation error in Public Law 2003, chapter 20.
OTHER SPECIAL REVENUE FUNDS 2003-04  2004-05 
Personal Services (12,000) (12,000)
  
All Other 12,000  12,000 
  
__________ __________
  
OTHER SPECIAL REVENUE 
FUNDS TOTAL 0  0 
Military Training and 
Operations   0108
Initiative:  Provides for the deappropriation of funds through the reduction of repairs and maintenance to the armories of the State.
GENERAL FUND   2003-04  2004-05 
All Other (16,623) (13,721)
  
__________ __________
  
GENERAL FUND TOTAL (16,623) (13,721)
Military Training and 
Operations   0108
Initiative:  Provides for the allocation for one Clerk Typist II position to 100% General Fund and one Clerk Typist III position to 50% General Fund and 50% Federal Expenditures Fund.  
GENERAL FUND   2003-04  2004-05 
Personal Services (4,109) (3,605)
  
__________ __________
  
GENERAL FUND TOTAL (4,109) (3,605)
FEDERAL EXPENDITURES FUND 2003-04 2004-05
Personal Services 4,109  3,605 
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL 4,109  3,605 
Military Training and 
Operations   0108
Initiative:  Allocates funds for the Family Assistance Grant Program through September 30, 2003.
FEDERAL EXPENDITURES FUND 2003-04  2004-05 
All Other 75,000  0 
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL 75,000  0 
Administration - Defense, Veterans 
and Emergency Management   0109
Initiative:  Provides for the transfer of a portion of the salary of the commissioner and deputy commissioner from the General Fund to the Federal Expenditures Fund.
GENERAL FUND   2003-04  2004-05 
Personal Services (32,995) (32,186)
  
__________ __________
  
GENERAL FUND TOTAL (32,995) (32,186)
Administration - Maine Emergency
Management Agency   0214
Initiative:  Provides for the transfer of a portion of the salary of the commissioner and deputy commissioner from the General Fund to the Federal Expenditures Fund.
FEDERAL EXPENDITURES FUND 2003-04  2004-05 
Personal Services 32,995  32,186 
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL 32,995  32,186 
Administration - Maine Emergency
Management Agency   0214
Initiative:  Allocates funds to continue one limited-period Public Service Coordinator II, Emergency Management Project Consultant position to complete a federal grant.  This position will end on June 19, 2004.
FEDERAL EXPENDITURES FUND 2003-04  2004-05 
Personal Services 83,315  0 
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL 83,315  0 
Administration - Maine Emergency
Management Agency   0214
Initiative:  Allocates funding to establish one Planner II project position through May 2004.
FEDERAL EXPENDITURES FUND 2003-04  2004-05 
Personal Services 58,058  0 
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL 58,058  0 
DEFENSE, VETERANS AND EMERGENCY
MANAGEMENT, DEPARTMENT OF
DEPARTMENT TOTALS 2004-05  2005-06
GENERAL FUND (68,647) (64,725)
  
FEDERAL EXPENDITURES 
FUND 253,477  35,791 
  
OTHER SPECIAL REVENUE 
FUNDS 0  0 
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 184,830  (28,934)
ECONOMIC AND COMMUNITY 
DEVELOPMENT, DEPARTMENT OF 
Administration - Economic and Community
Development   0069
Initiative:  Provides for the deappropriation of funds in accordance with Public Law 2003, chapter 20, Part XX through the reduction of grants to the Loring Development Authority, Manufacturing Extension Partnership, Applied Technology Development Center System and the Maine Technology Institute.
GENERAL FUND   2003-04  2004-05 
All Other (80,611) (79,211)
  
__________ __________
  
GENERAL FUND TOTAL (80,611) (79,211)
Business Development  0585
Initiative:  Provides for the deappropriation of funds in accordance with Public Law 2003, chapter 20, Part XX by reducing spending on professional services.
GENERAL FUND   2003-04  2004-05 
All Other (20,000) (14,113)
  
__________ __________
  
GENERAL FUND TOTAL (20,000) (14,113)
Regional Development  0792
Initiative:  Provides for the deappropriation of funds in accordance with Public Law 2003, chapter 20, Part XX by reducing the directed grant to the Eastern Maine Development Corporation to assist with the coverage of its large service delivery area.
GENERAL FUND   2003-04  2004-05 
All Other (70,000) (70,000)
  
__________ __________
  
GENERAL FUND TOTAL (70,000) (70,000)
Economic Conversion 
Division   0726
Initiative:  Provides for the allocation of funds for the Schoodic Education and Research Center.
FEDERAL EXPENDITURES FUND 2003-04  2004-05 
All Other 2,000,000  1,302,449 
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL 2,000,000  1,302,449 
Maine Microenterprise Initiative
Fund   0447
Initiative:  Provides for the one-time appropriation of funds for grants to community-based organizations.
GENERAL FUND   2003-04  2004-05 
All Other 150,000  0 
  
__________ __________
  
GENERAL FUND TOTAL 150,000  0 
ECONOMIC AND COMMUNITY 
DEVELOPMENT, DEPARTMENT OF 
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND (20,611) (163,324)
  
FEDERAL EXPENDITURES 
FUND 2,000,000  1,302,449 
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 1,979,389  1,139,125 
EDUCATION, DEPARTMENT OF   
General Purpose Aid for
Local Schools   0308
Initiative:  Provides for the deappropriation of funds through anticipated savings in school construction interest costs and audit recoveries.
GENERAL FUND   2003-04  2004-05 
All Other (1,163,799) (407,365)
  
__________ __________
  
GENERAL FUND TOTAL (1,163,799) (407,365)
General Purpose Aid for
Local Schools   0308
Initiative:  Provides for the deappropriation of funds through anticipated savings in debt service from the delay in bonding of 4 school construction projects.
GENERAL FUND   2003-04  2004-05 
All Other (1,388,000) 0 
  
__________ __________
  
GENERAL FUND TOTAL (1,388,000) 0 
Education - Leadership  0836
Initiative:  Provides for the appropriation of funds to be used for the PricewaterhouseCoopers audit.
GENERAL FUND   2003-04  2004-05 
All Other 70,000  0 
  
__________ __________
  
GENERAL FUND TOTAL 70,000  0 
EDUCATION, DEPARTMENT OF
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND (2,481,799) (407,365)
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS (2,481,799) (407,365)
EDUCATION, STATE BOARD OF   
State Board of Education  0614
Initiative:  Provides for the deappropriation of funds by reducing per diem expenses.
GENERAL FUND   2003-04  2004-05 
Personal Services (2,958) (2,876)
  
__________ __________
  
GENERAL FUND TOTAL (2,958) (2,876)
EDUCATION, STATE BOARD OF
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND (2,958) (2,876)
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS (2,958) (2,876)
ENVIRONMENTAL PROTECTION, 
DEPARTMENT OF
Remediation and Waste 
Management 0247
Initiative:  Provides for the deappropriation of funds by reducing contracts, travel, printing, photocopying, supplies, rents, repairs and phone expenses.
GENERAL FUND   2003-04  2004-05 
All Other (31,136) (29,703)
  
__________ __________
  
GENERAL FUND TOTAL (31,136) (29,703)
ENVIRONMENTAL PROTECTION, 
DEPARTMENT OF
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND (31,136) (29,703)
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS (31,136) (29,703)
EXECUTIVE DEPARTMENT 
Administration - Executive -
Governor's Office   0165
Initiative:  Provides for the appropriation of funds for 3 additional limited-period Special Assistant positions for the Office of Health Policy and Finance within the Governor's Office for 30 weeks.  Also provides for per diem and travel expenses for the 5-member Maine Quality Forum Advisory Council. 
GENERAL FUND   2003-04  2004-05 
Personal Services 122,928  0 
  
All Other 2,704  0 
  
__________ __________
  
GENERAL FUND TOTAL 125,632  0 
Blaine House   0072
Initiative:  Allocates funds for maintenance, improvements and general operations of the Blaine House from anticipated private contributions.
OTHER SPECIAL REVENUE FUNDS 2003-04  2004-05 
All Other 5,000  5,000 
  
__________ __________
  
OTHER SPECIAL REVENUE 
FUNDS TOTAL 5,000  5,000 
State Planning Office  0082
Initiative:  Provides for the reduction of funds to generate available resources to the Governor and Legislature and will reduce the number of studies or projects.
GENERAL FUND   2003-04  2004-05 
All Other (194) (30,631)
  
__________ __________
  
GENERAL FUND TOTAL (194) (30,631)
State Planning Office   0082
Initiative:  Provides for the reduction of funds available for matching a federal grant from the Corporation for National Service and result in the loss of an equal amount of federal funds.
GENERAL FUND   2003-04  2004-05 
All Other (10,000) (10,000)
  
__________ __________
  
GENERAL FUND TOTAL (10,000) (10,000)
EXECUTIVE DEPARTMENT 
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND 115,438  (40,631)
  
OTHER SPECIAL REVENUE 
FUNDS  5,000   5,000 
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 120,438   (35,631)
FINANCE AUTHORITY OF MAINE
Student Financial Assistance 
Programs  0653
Initiative:  Provides for the deappropriation of funds from student financial assistance programs.
GENERAL FUND   2003-04  2004-05 
All Other (22,000) (21,147)
  
__________ __________
  
GENERAL FUND TOTAL (22,000) (21,147)
FINANCE AUTHORITY OF MAINE
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND (22,000) (21,147)
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS (22,000) (21,147)
HISTORIC PRESERVATION 
COMMISSION, MAINE  
Historic Preservation 
Commission   0036
Initiative:  Provides for the elimination of additional New Century Grant funds from this program.
GENERAL FUND   2003-04  2004-05 
All Other (6,245) (6,072)
  
__________ __________
  
GENERAL FUND TOTAL (6,245) (6,072)
HISTORIC PRESERVATION 
COMMISSION, MAINE
DEPARTMENT TOTALS  2003-04  2004-05 
GENERAL FUND (6,245) (6,072)
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS (6,245) (6,072)
HUMAN SERVICES, DEPARTMENT OF
Bureau of Family Independence -
Central   0100
Initiative:  Provides for the allocation of funds for the continuation of 4 project Senior Programmer Analyst positions for the transition of responsibility for the Automated Client Eligibility System (ACES).  These positions will end by June 19, 2004.
FEDERAL EXPENDITURES FUND 2003-04  2004-05 
Personal Services 169,953  0 
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL 169,953  0 
OTHER SPECIAL REVENUE FUNDS 2003-04 2004-05
Personal Services 169,954  0 
  
__________ __________
  
OTHER SPECIAL REVENUE 
FUNDS TOTAL 169,954  0 
Foster Care   0137
Initiative:  Provides for the deappropriation of funds used as state match for cooperative agreements with the University of Southern Maine Muskie School.  The in-kind match will come from the university.
GENERAL FUND   2003-04  2004-05 
All Other (115,585) (119,053)
  
__________ __________
  
GENERAL FUND TOTAL (115,585) (119,053)
Office of Management and Budget   0142
Initiative:  Provides for the transfer of All Other funds to Personal Services for the reclassifications of 2 Clerk Typist II positions to Account Clerk II positions and one Account Clerk I position to an Account Clerk II position.
GENERAL FUND   2003-04  2004-05 
Personal Services 4,234  5,670 
  
All Other (4,234) (5,670)
  
__________ __________
  
GENERAL FUND TOTAL 0  0 
Office of Management and 
Budget  0142
Initiative:  Provides for the allocation of funds for the continuation of a Systems Team Leader project position to provide technical support and guidance for the development of the Maine Integrated Public Health Information System.  This position will end by June 18, 2005.
FEDERAL EXPENDITURES FUND 2003-04  2004-05 
Personal Services 130,614  138,906 
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL 130,614  138,906 
Office of Management and Budget  0142
Initiative:  Provides for the transfer of All Other funds to Personal Services to cover an increase of a Clerk Typist II position from 1/2-time to full-time in the Office of Vital Records. 
OTHER SPECIAL REVENUE FUNDS 2003-04  2004-05 
Positions - Legislative Count (0.500) (0.500)
  
Personal Services 26,154  28,404 
  
All Other (26,154) (28,404)
  
__________ __________
  
OTHER SPECIAL REVENUE 
FUNDS TOTAL 0  0 
Office of Management and 
Budget  0142
Initiative:  Provides for the allocation of funds for one Data Base Analyst position and All Other in the Division of Technology Services to support the Environmental Public Health Tracking Grant within the Bureau of Health.
FEDERAL EXPENDITURES FUND 2003-04  2004-05 
Positions - Legislative Count (1.000) (1.000)
  
Personal Services 61,772  64,536 
  
All Other 5,000  2,000 
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL 66,772  66,536 
Community Services Center  0845
Initiative:  Provides for the deappropriation of funds within the services center operational account.
GENERAL FUND   2003-04  2004-05 
All Other (31,702) (31,702)
  
__________ __________
  
GENERAL FUND TOTAL (31,702) (31,702)
Purchased Social Services  0228
Initiative:  Provides for the deappropriation of funds by transferring 3 special needs contracts to the social services Federal Block Grant and by eliminating a General Fund appropriation for a family preservation project, which will be funded by a federal grant. 
GENERAL FUND   2003-04  2004-05 
All Other (99,520) (99,520)
  
__________ __________
  
GENERAL FUND TOTAL (99,520) (99,520)
FEDERAL BLOCK GRANT FUND 2003-04 2004-05
All Other 79,520  79,520 
  
__________ __________
  
FEDERAL BLOCK GRANT 
FUND TOTAL 79,520  79,520 
Bureau of Child and Family
Services - Central  0307
Initiative:  Provides for the appropriation of funds due to the transfer of one Protective Intake Program Supervisor position and 2 Human Services Case Supervisor positions from the Bureau of Child and Family Services - Regional account.
GENERAL FUND   2003-04  2004-05 
Positions - Legislative Count (3.000) (3.000)
  
Personal Services 235,758  237,392 
  
__________ __________
  
GENERAL FUND TOTAL 235,758  237,392 
Child Welfare Services  0139
Initiative:  Provides for the deappropriation of funds due to a one-time reduction of Community Intervention Program funding and replacement with one-time Temporary Assistance for Needy Families block grant funds in fiscal year 2004-05.
GENERAL FUND   2003-04  2004-05 
All Other 0  (2,000,000)
  
__________ __________
  
GENERAL FUND TOTAL 0  (2,000,000)
Bureau of Child and Family
Services - Regional  0452
Initiative:  Provides for the deappropriation of funds due to the transfer of one Protective Intake Program Supervisor position and 2 Human Services Case Supervisor positions to the Bureau of Child and Family Services - Central account.
GENERAL FUND   2003-04  2004-05 
Positions - Legislative Count (-3.000) (-3.000)
  
Personal Services (235,758) (237,392)
  
__________ __________
  
GENERAL FUND TOTAL (235,758) (237,392)
Bureau of Child and Family
Services - Regional  0452
Initiative:  Provides for the deappropriation of funds in Personal Services due to the projected attrition rate and effect of the hiring freeze on this account. 
GENERAL FUND   2003-04  2004-05 
Personal Services (88,333) (88,333)
  
__________ __________
  
GENERAL FUND TOTAL (88,333) (88,333)
Elder and Adult Services -
Bureau of  0140
Initiative:  Provides for the appropriation of funds for homemaker services.
GENERAL FUND   2003-04  2004-05 
All Other 95,000  150,000 
  
__________ __________
  
GENERAL FUND TOTAL 95,000  150,000 
Long Term Care - Human 
Services  0420
Initiative:  Provides for the appropriation of funds for home-based care services.
GENERAL FUND   2003-04  2004-05 
All Other 355,000  300,000 
  
__________ __________
  
GENERAL FUND TOTAL 355,000  300,000 
Long Term Care - Human 
Services  0420
Initiative:  Provides for the deappropriation of funds due to savings in long-term care assessments.
GENERAL FUND   2003-04  2004-05 
All Other (100,000) (100,000)
  
__________ __________
  
GENERAL FUND TOTAL (100,000) (100,000)
Long Term Care - Human 
Services  0420
Initiative:  Provides for the appropriation of funds associated with reestablishing partial rate increases for MaineCare medical and remedial private-duty nursing and personal care, elderly and adults with disabilities waiver, adult day health care and adult family care providers.
GENERAL FUND   2003-04  2004-05 
All Other 100,000  100,000 
  
__________ __________
  
GENERAL FUND TOTAL 100,000  100,000 
Health - Bureau of   0143
Initiative:  Provides for the deappropriation of funds allocated to Healthy Start home visitations by utilizing Fund for a Healthy Maine tobacco evaluation funds for this purpose.
GENERAL FUND   2003-04  2004-05 
All Other 0  (300,000)
  
__________ __________
  
GENERAL FUND TOTAL 0  (300,000)
Health - Bureau of   0143
Initiative:  Provides for the appropriation of funds to offset the costs of 5 Public Health Nurse I positions and 2 Public Health Nurse Supervisor positions in the Maternal and Child Health Block Grant.  These positions will be funded by targeted case management revenue in a like amount that is earned by these positions that, pursuant to this Act, has to be deposited in the General Fund as undedicated revenue. 
GENERAL FUND   2003-04  2004-05 
Personal Services 484,656  492,300 
  
All Other 94,982  87,338 
  
__________ __________
  
GENERAL FUND TOTAL 579,638  579,638 
Health - Bureau of   0143
Initiative:  Provides for the allocation of funds from the federal Centers for Disease Control and Prevention to support nutrition and physical activity to prevent obesity and other chronic diseases.
FEDERAL EXPENDITURES FUND 2003-04  2004-05 
All Other 450,000  450,000 
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL 450,000  450,000 
Health - Bureau of   0143
Initiative:  Provides for the allocation of funds from the federal Department of Health and Human Services' Health Resources and Services Administration for the AIDS Drug Assistance Program, federally funded by the Title II Ryan White Care Act.
FEDERAL EXPENDITURES FUND 2003-04  2004-05 
All Other 1,222,848  1,222,848 
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL 1,222,848  1,222,848 
Health - Bureau of   0143
Initiative:  Provides for the reallocation of funds between the Radon Program and the Radiological Equipment Program for the transfer of one Clerk Typist III position within the Division of Health Engineering.
FEDERAL EXPENDITURES FUND 2003-04  2004-05 
Positions - Legislative Count (-1.000) (-1.000)
  
Personal Services (47,200) (47,959)
  
All Other (3,250) (3,750)
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL (50,450) (51,709)
OTHER SPECIAL REVENUE FUNDS 2003-04 2004-05
Positions - Legislative Count (1.000) (1.000)
  
Personal Services 47,200  47,959 
  
All Other 3,250  3,750 
  
__________ __________
  
OTHER SPECIAL REVENUE 
FUNDS TOTAL 50,450  51,709 
Health - Bureau of   0143
Initiative:  Provides for the allocation of funds from the federal Department of Health and Human Services' Small Hospital Improvement Program to support Maine's small rural hospitals.
FEDERAL EXPENDITURES FUND 2003-04  2004-05 
All Other 153,799  153,799 
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL 153,799  153,799 
Health - Bureau of   0143
Initiative:  Provides for the allocation of funds from an Environmental Protection Agency challenge grant for the continuation of one Programmer Analyst project position in the Health and Environmental Testing Lab to integrate drinking water data in fiscal year 2003-04.  This position will end by June 19, 2004.
FEDERAL EXPENDITURES FUND 2003-04  2004-05 
Personal Services 64,620  0 
  
All Other 22,739  0 
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL 87,359  0 
Health - Bureau of   0143
Initiative:  Provides for the allocation of funds for the continuation of a Nuclear Engineering Specialist project position to continue the oversight role of the decommissioning of the Maine Yankee facility.  This position will end by June 19, 2004. 
OTHER SPECIAL REVENUE FUNDS 2003-04  2004-05 
Personal Services 100,089  0 
  
All Other 2,490  0 
  
__________ __________
  
OTHER SPECIAL REVENUE 
FUNDS TOTAL 102,579  0 
Health - Bureau of   0143
Initiative:  Provides for the reallocation of funds from the bioterrorism grant for one Executive Director position, 2 Comprehensive Health Planner II positions, one Research Assistant position and one Clerk Typist III position within the Office of Public Health Emergency Preparedness.
FEDERAL EXPENDITURES FUND 2003-04  2004-05 
Positions - Legislative Count (5.000) (5.000)
  
Personal Services 307,314  312,849 
  
All Other (307,314) (312,849)
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL 0  0 
Health - Bureau of   0143
Initiative:  Provides for the allocation of funds for one Comprehensive Health Planner II position, one Epidemiologist position, one Planning and Research Associate II position, one 16-hour biweekly Public Health Physician position and 1/2 Toxicologist position and All Other to support the Environmental Public Health Tracking Grant.
FEDERAL EXPENDITURES FUND 2003-04  2004-05 
Positions - Legislative Count (3.500) (3.500)
  
Personal Services 222,400  231,937 
  
All Other 256,390  240,344 
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL 478,790  472,281 
Health - Bureau of   0143
Initiative:  Provides for the allocation of funds from a grant with the University of Wisconsin - Madison to improve the effectiveness of fish consumption advisories for mercury-contaminated sport fish.
OTHER SPECIAL REVENUE FUNDS 2003-04  2004-05 
All Other 19,372  0 
  
__________ __________
  
OTHER SPECIAL REVENUE 
FUNDS TOTAL 19,372  0 
Health - Bureau of   0143
Initiative:  Provides for the allocation of funds from the State's Child Health Insurance Program to Maine's immunization program for federally mandated reimbursement for vaccines by a directive from the federal Center for Medicare and Medicaid Services and the federal Centers for Disease Control and Prevention.
FEDERAL EXPENDITURES FUND 2003-04  2004-05 
All Other 277,107  149,030 
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL 277,107  149,030 
Health - Bureau of   0143
Initiative:  Provides for the deappropriation and deallocation of funds for one part-time Public Health Nurse I position in the General Fund, 2 seasonal Chemist Assistant positions in the Health and Environmental Testing Lab's Other Special Revenue Funds account, one Nuclear Engineer Specialist position in the Other Special Revenue Funds account, 1/2 Planning and Research Associate II position, one Nursing Education Consultant position and one Public Health Veterinarian position in the Federal Project Grants account, which will be given up in return for positions to support the Office of Public Health Emergency Preparedness and the Environmental Public Health Tracking Grant.
GENERAL FUND   2003-04  2004-05 
Personal Services (25,354) (26,436)
  
All Other (2,000) (2,000)
  
__________ __________
  
GENERAL FUND TOTAL (27,354) (28,436)
FEDERAL EXPENDITURES FUND 2003-04 2004-05
Positions - Legislative Count (-2.500) (-2.500)
  
Personal Services (180,444) (189,095)
  
All Other (4,500) (4,500)
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL (184,944) (193,595)
OTHER SPECIAL REVENUE FUNDS 2003-04 2004-05
Positions - Legislative Count (-1.000) (-1.000)
  
Positions - FTE Count (-1.000) (-1.000)
  
Personal Services (100,223) (103,713)
  
All Other (3,000) (3,000)
  
__________ __________
  
OTHER SPECIAL REVENUE 
FUNDS TOTAL (103,223) (106,713)
FHM - Bureau of Health   0953
Initiative:  Provides for the reallocation of funds within the Bureau of Health, Fund for a Healthy Maine, from the Healthy Maine Tobacco Evaluations program to the Healthy Start Home Visitations program.
FUND FOR A HEALTHY MAINE 2003-04  2004-05 
All Other 0  (300,000)
  
__________ __________
  
FUND FOR A HEALTHY 
MAINE TOTAL 0  (300,000)
FUND FOR A HEALTHY MAINE 2003-04 2004-05
All Other 0  300,000 
  
__________ __________
  
FUND FOR A HEALTHY 
MAINE TOTAL 0  300,000 
Maternal and Child 
Health   0191
Initiative:  Provides for the allocation of funds from a Maternal and Child Health categorical grant for the Universal Newborn Hearing Screening program.
FEDERAL EXPENDITURES FUND 2003-04  2004-05 
All Other 147,280  147,280 
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL 147,280  147,280 
Maternal and Child Health  0191
Initiative:  Provides for the deallocation of funds for one Comprehensive Health Planner I position in the Maternal and Child Health Federal Grants account, which will be given up in return for positions to support the Office of Public Health Emergency Preparedness and the Environmental Public Health Tracking Grant.
FEDERAL BLOCK GRANT FUND 2003-04  2004-05 
Positions - Legislative Count (-1.000) (-1.000)
  
Personal Services (59,318) (62,647)
  
All Other (2,000) (2,000)
  
__________ __________
  
FEDERAL BLOCK GRANT 
FUND TOTAL (61,318) (64,647)
Bureau of Family Independence -
Regional  0453
Initiative:  Provides for the deappropriation of funds in Personal Services due to the projected attrition rate and effect of the hiring freeze on this account. 
GENERAL FUND   2003-04  2004-05 
Personal Services (88,333) (88,333)
  
__________ __________
  
GENERAL FUND TOTAL (88,333) (88,333)
Bureau of Medical 
Services  0129
Initiative:  Provides for the deappropriation of funds in Personal Services due to the projected attrition rate and effect of the hiring freeze on this account. 
GENERAL FUND   2003-04  2004-05 
Personal Services (88,334) (88,334)
  
__________ __________
  
GENERAL FUND TOTAL (88,334) (88,334)
Bureau of Medical 
Services  0129
Initiative:  Provides for the transfer of funds for the continuation of 18.5 project positions established to assist at the Bureau of Medical Services, backing up staff who are dedicated to working on the development of the Medicaid Claims Management System for the MaineCare program.  These positions will end by June 18, 2005.
GENERAL FUND   2003-04  2004-05 
Personal Services 80,774  81,978 
  
All Other (80,774) (81,978)
  
__________ __________
  
GENERAL FUND TOTAL 0  0 
FEDERAL EXPENDITURES FUND 2003-04 2004-05
Personal Services 727,367  738,698 
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL 727,367  738,698 
Bureau of Medical Services  0129
Initiative:  Provides for the appropriation and allocation of funds, from a disencumbered prior year General Fund contract that will lapse back to the General Fund and Certificate of Need funds used for state match, for the continuation of the development and implementation of the Medicaid Claims Management System for the MaineCare program. 
GENERAL FUND   2003-04  2004-05 
All Other 100,000  0 
  
__________ __________
  
GENERAL FUND TOTAL 100,000  0 
FEDERAL EXPENDITURES FUND 2003-04 2004-05
All Other 750,000  0 
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL 750,000  0 
OTHER SPECIAL REVENUE FUNDS 2003-04 2004-05
All Other 400,000  0 
  
__________ __________
  
OTHER SPECIAL REVENUE 
FUNDS TOTAL 400,000  0 
Bureau of Medical 
Services  0129
Initiative:  Provides for the deappropriation and deallocation of funds due to savings from long-term care assessments.
GENERAL FUND   2003-04  2004-05 
All Other (350,000) (350,000)
  
__________ __________
  
GENERAL FUND TOTAL (350,000) (350,000)
FEDERAL EXPENDITURES FUND 2003-04 2004-05
All Other (350,000) (350,000)
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL (350,000) (350,000)
Medical Care - Payments to 
Providers  0147
Initiative:  Provides for the deappropriation and allocation of funds due to a revenue maximization change in the method MaineCare reimburses private nonmedical institutions as a fee for service instead of paying a portion of their budget. 
GENERAL FUND   2003-04  2004-05 
All Other (1,000,000) (1,000,000)
  
__________ __________
  
GENERAL FUND TOTAL (1,000,000) (1,000,000)
FEDERAL EXPENDITURES FUND 2003-04 2004-05
All Other 1,946,376  1,946,376 
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL 1,946,376  1,946,376 
Medical Care - Payments to
Providers  0147
Initiative:  Provides for the deappropriation of funds due to the retroactive recovery of funds associated with the mental health parity law.
GENERAL FUND   2003-04  2004-05 
All Other (2,000,000) 0 
  
__________ __________
  
GENERAL FUND TOTAL (2,000,000) 0 
FEDERAL EXPENDITURES FUND 2003-04 2004-05
All Other (3,892,752) 0 
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL (3,892,752) 0 
Medical Care - Payments to
Providers  0147
Initiative:  Provides for the appropriation and allocation of funds required to increase reimbursement rates for municipally owned hospitals, thereby maximizing revenue so that these facilities would transfer funds to the State through an intergovernmental transfer (IGT).
GENERAL FUND   2003-04  2004-05 
All Other 987,581  1,002,705 
  
__________ __________
  
GENERAL FUND TOTAL 987,581  1,002,705 
FEDERAL EXPENDITURES FUND 2003-04 2004-05
All Other 1,922,419  1,947,295 
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL 1,922,419  1,947,295 
Medical Care - Payments to
Providers  0147
Initiative:  Provides for the appropriation and allocation of funds required for the additional hospital and Anthem Blue Cross and Blue Shield insurance exchange for University of Maine System employees.
GENERAL FUND   2003-04  2004-05 
All Other 750,000  750,000 
  
__________ __________
  
GENERAL FUND TOTAL 750,000  750,000 
FEDERAL EXPENDITURES FUND 2003-04 2004-05
All Other 1,459,782  1,459,782 
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL 1,459,782  1,459,782 
Medical Care - Payments to
Providers  0147
Initiative:  Provides for the appropriation and allocation of funds associated with reestablishing partial rate increases for MaineCare medical and remedial private nonmedical institutions, private duty nursing and personal care, elderly and adults with disabilities waiver, adult day health care and adult family care providers that were reduced in Public Law 2003, chapter 51.
GENERAL FUND   2003-04  2004-05 
All Other 700,000  700,000 
  
__________ __________
  
GENERAL FUND TOTAL 700,000  700,000 
FEDERAL EXPENDITURES FUND 2003-04 2004-05
All Other 1,362,615  1,359,429 
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL 1,362,615  1,359,429 
Medical Care - Payments to
Providers  0147
Initiative:  Provides for the deappropriation and deallocation of funds due to a reduction in the Physician Incentive Program payments.
GENERAL FUND   2003-04  2004-05 
All Other (200,000) (200,000)
  
__________ __________
  
GENERAL FUND TOTAL (200,000) (200,000)
FEDERAL EXPENDITURES FUND 2003-04 2004-05
All Other (389,275) (389,275)
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL (389,275) (389,275)
Medical Care - Payments to
Providers  0147
Initiative:  Provides for the appropriation and allocation of funds to partially reestablish the scope of adult transportation services and the rates paid for adult transportation reduced in Public Law 2003, chapter 20.
GENERAL FUND   2003-04  2004-05 
All Other 300,000  300,000 
  
__________ __________
  
GENERAL FUND TOTAL 300,000  300,000 
FEDERAL EXPENDITURES FUND 2003-04 2004-05
All Other 583,912  583,912 
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL 583,912  583,912 
Medical Care - Payments to
Providers  0147
Initiative:  Provides for the deappropriation and deallocation of funds from a settlement due to inappropriate prescription drug relabeling and repackaging practices by the pharmaceutical manufacturing company, Bayer.
GENERAL FUND   2003-04  2004-05 
All Other (502,000) 0 
  
__________ __________
  
GENERAL FUND TOTAL (502,000) 0 
FEDERAL EXPENDITURES FUND 2003-04 2004-05
All Other (977,081) 0 
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL (977,081) 0 
Nursing Facilities  0148
Initiative:  Provides for the appropriation of funds as a result of an increase in reimbursement rates for municipally owned hospitals, thereby maximizing revenue so that these facilities would transfer funds to the State through an intergovernmental transfer (IGT).
GENERAL FUND   2003-04  2004-05 
All Other 1,202,214  1,225,160 
  
__________ __________
  
GENERAL FUND TOTAL 1,202,214  1,225,160 
Nursing Facilities  0148
Initiative:  Provides for the adjustment of allocations incorrectly stated in Public Law 2003, chapter 20, Part B that would result from the savings associated with increasing rates paid to municipally owned nursing facilities.
FEDERAL EXPENDITURES FUND 2003-04  2004-05 
All Other (1,554,337) (1,567,353)
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL (1,554,337) (1,567,353)
OTHER SPECIAL REVENUE FUNDS 2003-04 2004-05
All Other (1,201,094) (1,222,640)
  
__________ __________
  
OTHER SPECIAL REVENUE 
FUNDS TOTAL (1,201,094) (1,222,640)
Nursing Facilities  0148
Initiative:  Provides for the appropriation and allocation of funds required to increase reimbursement rates for municipally owned nursing facilities.
GENERAL FUND   2003-04  2004-05 
All Other 1,041,818  1,093,909 
  
__________ __________
  
GENERAL FUND TOTAL 1,041,818  1,093,909 
FEDERAL EXPENDITURES FUND 2003-04 2004-05
All Other 2,027,996  2,124,417 
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL 2,027,996  2,124,417 
HUMAN SERVICES, DEPARTMENT OF
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND 1,520,090  1,707,701 
  
FEDERAL EXPENDITURES 
FUND 6,566,150  10,408,657 
  
OTHER SPECIAL REVENUE 
FUNDS (561,962) (1,277,644)
  
FUND FOR A HEALTHY 
MAINE 0  0 
  
FEDERAL BLOCK GRANT 
FUND 18,202  14,873 
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 7,542,480  10,853,587 
INLAND FISHERIES AND WILDLIFE,
DEPARTMENT OF
Fisheries and Hatcheries
Operations   0535
Initiative:  Provides for the transfer of 2 Biologist I positions to Other Special Revenue funds and 2 Biology Specialist positions to the Federal Expenditures Fund within the Fisheries and Hatcheries Operations program.
FEDERAL EXPENDITURES FUND 2003-04  2004-05 
Personal Services (5,704) (5,913)
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL (5,704) (5,913)
OTHER SPECIAL REVENUE FUNDS 2003-04 2004-05
Personal Services 5,704  5,913 
  
__________ __________
  
OTHER SPECIAL REVENUE 
FUNDS TOTAL 5,704  5,913 
INLAND FISHERIES AND WILDLIFE,
DEPARTMENT OF
DEPARTMENT TOTALS 2003-04  2004-05 
FEDERAL EXPENDITURES 
FUND (5,704) (5,913)
  
OTHER SPECIAL REVENUE 
FUNDS 5,704  5,913 
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 0  0 
JUDICIAL DEPARTMENT
Courts, Supreme, Superior and
District   0063
Initiative:  Provides for the deappropriation of All Other funds from savings achieved through a reorganization of program activities.
GENERAL FUND   2003-04  2004-05 
All Other 0  (100,000)
  
__________ __________
  
GENERAL FUND TOTAL 0  (100,000)
Courts, Supreme, Superior and
District   0063
Initiative:  Provides for the appropriation of funds to restore merit increases for fiscal year 2004-05.
GENERAL FUND   2003-04  2004-05 
Personal Services 0  141,000 
  
__________ __________
  
GENERAL FUND TOTAL 0  141,000 
JUDICIAL DEPARTMENT
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND 0  41,000 
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 0  41,000 
LABOR, DEPARTMENT OF
Governor's Training 
Initiative   0842
Initiative:  Provides for the deappropriation of All Other funds achieved through reductions in incumbent worker training services.
GENERAL FUND   2003-04  2004-05 
All Other (190,491) (184,825)
  
__________ __________
  
GENERAL FUND TOTAL (190,491) (184,825)
Governor's Training 
Initiative   0842
Initiative:  Provides for a decrease in funds for incumbent worker training to offset an increase in funds in the Employment Services Activity program to support services to dislocated workers and job seekers through Maine's Career Centers.
GENERAL FUND   2003-04  2004-05 
All Other (402,602) (428,797)
  
__________ __________
  
GENERAL FUND TOTAL (402,602) (428,797)
Employment Services 
Activity   0852
Initiative:  Provides for an increase in funds to support services to dislocated workers and job seekers through Maine's Career Centers.  This appropriation will restore Career Center system funding to the level it would have received prior to budget rescissions, and will facilitate the maintenance of services in the centers.  A corresponding deappropriation can be found in the Governor's Training Initiative program.
GENERAL FUND   2003-04  2004-05 
Personal Services 223,202  235,487 
  
All Other 179,400  193,310 
  
__________ __________
  
GENERAL FUND TOTAL 402,602  428,797 
LABOR, DEPARTMENT OF
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND (190,491) (184,825)
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS (190,491) (184,825)
LAW AND LEGISLATIVE 
REFERENCE LIBRARY
Law and Legislative Reference
Library   0636
Initiative:  Provides for the appropriation of funds to restore merit increases in fiscal year 2004-05.
GENERAL FUND   2003-04  2004-05 
Personal Services 0  15,157 
  
__________ __________
  
GENERAL FUND TOTAL 0  15,157 
LAW AND LEGISLATIVE REFERENCE 
LIBRARY
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND 0  15,157 
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 0  15,157 
LEGISLATURE
Legislature  0081
Initiative:  Provides for the appropriation of funds to restore merit increases in fiscal year 2004-05.
GENERAL FUND   2003-04  2004-05 
Personal Services 0  136,173 
  
__________ __________
  
GENERAL FUND TOTAL 0  136,173 
LEGISLATURE
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND 0  136,173 
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 0  136,173 
LIBRARY, MAINE STATE 
Maine State Library   0217
Initiative:  Provides for the deappropriation of Personal Services through the reduction of a vacant Library Assistant position from 40 hours a week to 20 hours a week.
GENERAL FUND   2003-04  2004-05 
Positions - Legislative Count (-0.500) (-0.500)
  
Personal Services (19,721) (21,224)
  
__________ __________
  
GENERAL FUND TOTAL (19,721) (21,224)
Maine State Library   0217
Initiative:  Provides for the transfer of one Librarian III position from the General Fund to the Federal Expenditures Fund.
GENERAL FUND   2003-04  2004-05 
Positions - Legislative Count (-1.000) (-1.000)
  
Personal Services (47,771) (49,095)
  
__________ __________
  
GENERAL FUND TOTAL (47,771) (49,095)
FEDERAL EXPENDITURES FUND 2003-04 2004-05
Positions - Legislative Count (1.000) (1.000)
  
Personal Services 47,771  49,095 
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL 47,771  49,095 
LIBRARY, MAINE STATE 
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND (67,492) (70,319)
  
FEDERAL EXPENDITURES 
FUND 47,771  49,095 
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS (19,721) (21,224)
MARINE RESOURCES, 
DEPARTMENT OF
Bureau of Resource 
Management   0027
Initiative:  Provides for the deappropriation of funds from the reduction in reliance on contracted services, out-of-state travel and supplies.
GENERAL FUND   2003-04  2004-05 
All Other (110,000) (20,000)
  
__________ __________
  
GENERAL FUND TOTAL (110,000) (20,000)
Bureau of Resource 
Management   0027
Initiative:  Provides for the transfer of 3 Marine Scientist II positions and associated All Other from the Division of Community Resource Development to the Shellfish Management account.
OTHER SPECIAL REVENUE FUNDS 2003-04  2004-05 
Positions - Legislative Count (3.000) (3.000)
  
Personal Services 236,757  237,934 
  
All Other 15,000  15,000 
  
__________ __________
  
OTHER SPECIAL REVENUE 
FUNDS TOTAL 251,757  252,934 
Bureau of Resource 
Management   0027
Initiative:  Provides for the continuation of 4 Marine Resource Technician project positions and the creation of 2 Marine Resource Technician project positions.  These positions will end on June 18, 2005.
FEDERAL EXPENDITURES FUND 2003-04  2004-05 
Personal Services 287,814  302,604 
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL 287,814  302,604 
Bureau of Resource 
Management   0027
Initiative:  Provides for the allocation of funds to create 2 Marine Resource Technician project positions to assist in the scallop fishery.  This will be funded by a grant from the United States Department of Commerce.  These positions will end on June 19, 2004.
FEDERAL EXPENDITURES FUND 2003-04  2004-05 
Personal Services 95,938  0 
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL 95,938  0 
Bureau of Resource Management   0027
Initiative:  Provides for the appropriation of funds for the purchase of a boat at the Lamoine Public Health Lab.
GENERAL FUND   2003-04  2004-05 
All Other 40,000  0 
  
__________ __________
  
GENERAL FUND TOTAL 40,000  0 
Bureau of Marine Patrol   0029
Initiative:  Provides for the deappropriation of funds from a reduction in capital by delaying replacement purchases.
GENERAL FUND   2003-04  2004-05 
Capital Expenditures (18,000) 0 
  
__________ __________
  
GENERAL FUND TOTAL (18,000) 0 
Division of Community Resource
Development   0043
Initiative:  Provides for the deappropriation of funds from the reduction in reliance on contracted services, out-of-state travel and supplies.
GENERAL FUND   2003-04  2004-05 
All Other (8,000) 0 
  
__________ __________
  
GENERAL FUND TOTAL (8,000) 0 
Division of Community Resource
Development   0043
Initiative:  Provides for the transfer of 3 Marine Scientist II positions and associated All Other from the Division of Community Resource Development to the Shellfish Management account.
OTHER SPECIAL REVENUE FUNDS 2003-04  2004-05 
Positions - Legislative Count (-3.000) (-3.000)
  
Personal Services (236,757) (237,934)
  
All Other (15,000) (15,000)
  
__________ __________
  
OTHER SPECIAL REVENUE 
FUNDS TOTAL (251,757) (252,934)
Division of Administrative
Services   0258
Initiative:  Provides for the deappropriation of funds through the reduction in reliance on contracted services, out-of-state travel and supplies and through the reduction in Capital Expenditures by delaying the replacement of 2 servers and 4 notebook computers.
GENERAL FUND   2003-04  2004-05 
All Other (92,500) (10,699)
  
Capital Expenditures (39,908) 0 
  
__________ __________
  
GENERAL FUND TOTAL (132,408) (10,699)
MARINE RESOURCES, 
DEPARTMENT OF
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND (228,408) (30,699)
  
FEDERAL EXPENDITURES 
FUND 383,752  302,604 
  
OTHER SPECIAL REVENUE 
FUNDS 0  0 
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 155,344  271,905 
MUSEUM, MAINE STATE 
Maine State Museum  0180
Initiative:  Provides for a deappropriation of funds through a reduction in All Other in this program.  Savings will be realized through reduced contractual services and miscellaneous supplies.  
GENERAL FUND   2003-04  2004-05 
All Other (10,694) (9,763)
  
__________ __________
  
GENERAL FUND TOTAL (10,694) (9,763)
MUSEUM, MAINE STATE 
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND  (10,694) (9,763)
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS (10,694) (9,763)
PROFESSIONAL AND FINANCIAL 
REGULATION, DEPARTMENT OF 
Division of Licensing and
Enforcement   0352
Initiative:  Provides for the transfer in of one Boiler Inspector position from the Risk Management Claims - Internal Service Fund to the Division of Licensing and Enforcement, Other Special Revenue Fund account.
OTHER SPECIAL REVENUE FUNDS 2003-04  2004-05 
Positions - Legislative Count (1.000) (1.000)
  
Personal Services 56,690  59,584 
  
All Other 9,361  9,541 
  
__________ __________
  
OTHER SPECIAL REVENUE 
FUNDS TOTAL 66,051  69,125 
Administrative Services -
Prof & Fin Reg   0094
Initiative:  Provides for the allocation of funds to provide for the reorganization of one Data Communications Customer Assistance Coordinator position to an Information System Support Specialist position.
OTHER SPECIAL REVENUE FUNDS 2003-04  2004-05 
Personal Services 7,286  7,372 
  
__________ __________
  
OTHER SPECIAL REVENUE 
FUNDS TOTAL 7,286  7,372 
PROFESSIONAL AND FINANCIAL
REGULATION, DEPARTMENT OF 
DEPARTMENT TOTALS 2003-04  2004-05 
OTHER SPECIAL REVENUE 
FUNDS 73,337  76,497 
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 73,337  76,497 
PROPERTY TAX REVIEW, STATE 
BOARD OF  
Property Tax Review, State
Board of   0357
Initiative:  Provides for a transfer from All Other to Personal Services to correct a line category entry error in Public Law 2003, chapter 20, Part B.  This accurately reflects per diem costs within the Personal Services line category. 
GENERAL FUND   2003-04  2004-05 
Personal Services 12,000  12,000 
  
All Other (12,000) (12,000)
  
__________ __________
  
GENERAL FUND TOTAL 0  0 
PROPERTY TAX REVIEW, STATE 
BOARD OF
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND 0 0
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 0 0
PUBLIC BROADCASTING 
CORPORATION, MAINE
Maine Public Broadcasting
Corporation   0033
Initiative:  Provides for a deappropriation of All Other funds to generate savings in this program.  Savings will be realized through reallocation of member donations. 
GENERAL FUND   2003-04  2004-05 
All Other (32,875) (31,686)
  
__________ __________
  
GENERAL FUND TOTAL (32,875) (31,686)
PUBLIC BROADCASTING 
CORPORATION, MAINE
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND (32,875) (31,686)
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS (32,875) (31,686)
PUBLIC SAFETY, DEPARTMENT OF
Licensing and Enforcement -
Public Safety  0712
Initiative:  Transfers one Senior Information Systems/Support Specialist position from Licensing and Enforcement to the State Police Reimbursement account.
OTHER SPECIAL REVENUE FUNDS 2003-04  2004-05 
Positions - Legislative Count (-1.000) (-1.000)
  
Personal Services (85,920) (85,591)
  
All Other (1,800) (1,800)
  
__________ __________
  
OTHER SPECIAL REVENUE 
FUNDS TOTAL (87,720) (87,391)
Licensing and Enforcement -
Public Safety  0712
Initiative:  Provides for the deallcoation of funds through the elimination of 2 State Police Detective positions, one Clerk Typist III position and one Clerk Typist II position.  These positions can not be maintained due to insufficient resources in the Licensing and Enforcement Unit.
OTHER SPECIAL REVENUE FUNDS 2003-04  2004-05 
Positions - Legislative Count (-4.000) (-4.000)
  
Personal Services (280,711) (284,535)
  
__________ __________
  
OTHER SPECIAL REVENUE 
FUNDS TOTAL (280,711) (284,535)
State Police   0291
Initiative:  Transfers one Senior Inforamtion Systems/Support Specialist position from Licensing and Enforcement to the State Police Reimbursement account.
OTHER SPECIAL REVENUE FUNDS 2003-04  2004-05 
Positions - Legislative Count (1.000) (1.000)
  
Personal Services 85,920  85,591 
  
All Other 1,800  1,800 
  
__________ __________
  
OTHER SPECIAL REVENUE 
FUNDS TOTAL 87,720  87,391 
State Police   0291
Initiative:  Allocates funds to establish 2 limited-period positions, one DNA Forensic Chemist position and one Clerk Typist III position.  These positions end on June 18, 2005.
FEDERAL EXPENDITURES FUND 2003-04  2004-05 
Personal Services 117,999  124,125 
  
All Other 2,000  2,000 
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL 119,999  126,125 
State Police   0291
Initiative:  Allocates funds to continue 4 Emergency Communication Specialist positions previously set up by financial order.
OTHER SPECIAL REVENUE FUNDS 2003-04  2004-05 
Positions - Legislative Count (4.000) (4.000)
  
Personal Services 203,236  214,400 
  
All Other 3,000  3,000 
  
__________ __________
  
OTHER SPECIAL REVENUE 
FUNDS TOTAL 206,236  217,400 
State Police   0291
Initiative:  Provides for the deappropriation and deallocation of funds through a change in the process for vehicle replacement from a capital purchase to a lease-purchase arrangement.
GENERAL FUND    2003-04  2004-05 
All Other 37,000  314,675 
  
Capital Expenditures (535,575) (566,100)
  
__________ __________
  
GENERAL FUND TOTAL (498,575) (251,425)
HIGHWAY FUND 2003-04 2004-05
All Other 63,000  535,798 
  
Capital Expenditures (911,925) (963,900)
  
__________ __________
  
HIGHWAY FUND TOTAL (848,925) (428,102)
Liquor Enforcement - Bureau 
of  0293
Initiative:  Provides for separation pay of employees of the bureau.
GENERAL FUND    2003-04  2004-05 
Personal Services 215,000  0 
  
__________ __________
  
GENERAL FUND TOTAL 215,000  0 
PUBLIC SAFETY, DEPARTMENT OF 
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND (283,575) (251,425)
  
HIGHWAY FUND (848,925) (428,102)
  
FEDERAL EXPENDITURES 
FUND 119,999  126,125 
  
OTHER SPECIAL REVENUE 
FUNDS (74,475) (67,135)
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS (1,086,976) (620,537)
PUBLIC UTILITIES COMMISSION
Public Utilities - Administrative
Division   0184
Initiative:  Provides for the transfer of one Planner II position, one Energy Audit Engineer position, one Energy Conservation Specialist position and the associated All Other to the Conservation Administration Fund from the Administrative Division.
FEDERAL EXPENDITURES FUND 2003-04  2004-05 
Positions - Legislative Count (-3.000) (-3.000)
  
Personal Services (192,446) (192,446)
  
All Other (393,779) (401,655)
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL (586,225) (594,101)
OTHER SPECIAL REVENUE FUNDS 2003-04 2004-05
All Other (30,000) (30,000)
  
__________ __________
  
OTHER SPECIAL REVENUE 
FUNDS TOTAL (30,000) (30,000)
Conservation Administration
Fund   0966
Initiative:  Provides for the transfer of one Planner II position, one Energy Audit Engineer position, one Energy Conservation Specialist position and the associated All Other to the Conservation Administration Fund from the Administrative Division.
FEDERAL EXPENDITURES FUND 2003-04  2004-05 
Positions - Legislative Count (3.000) (3.000)
  
Personal Services 192,446  192,446 
  
All Other 393,779  401,655 
  
__________ __________
  
FEDERAL EXPENDITURES 
FUND TOTAL 586,225  594,101 
OTHER SPECIAL REVENUE FUNDS 2003-04 2004-05
All Other 30,000  30,000 
  
__________ __________
  
OTHER SPECIAL REVENUE 
FUNDS TOTAL 30,000  30,000 
PUBLIC UTILITIES COMMISSION
DEPARTMENT TOTALS 2003-04  2004-05 
FEDERAL EXPENDITURES 
FUND 0 0
  
OTHER SPECIAL REVENUE 
FUNDS 0 0
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 0 0
RETIREMENT SYSTEM, MAINE STATE
Retirement Allowance 
Fund   0085
Initiative:  Provides for the appropriation of funds to enable liquor inspectors who are laid off pursuant to Public Law 2003, chapter 20 to maintain the value of retirement benefits earned prior to layoff in accordance with provisions contained in this Act.
GENERAL FUND   2003-04  2004-05 
All Other  78,000  0 
  
__________ __________
  
GENERAL FUND TOTAL 78,000  0 
RETIREMENT SYSTEM, MAINE STATE
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND 78,000 0
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 78,000 0
SECRETARY OF STATE, DEPARTMENT OF 
Administration Archives   0050
Initiative:  Provides for the deappropriation of All Other funds through the streamlining of general operations.
GENERAL FUND   2003-04  2004-05 
All Other (3,800) (6,000)
  
__________ __________
  
GENERAL FUND TOTAL (3,800) (6,000)
Bureau of Administrative Services
and Corporations   0692
Initiative:  Provides for the deappropriation of Personal Services through salary savings.
GENERAL FUND   2003-04  2004-05 
Personal Services 0  (10,000)
  
__________ __________
  
GENERAL FUND TOTAL 0  (10,000)
Bureau of Administrative Services
and Corporations 0692
Initiative:  Provides for the deappropriation of Capital Expenditures funds identified to replace 2 Xerox network printers purchased in 1998.
GENERAL FUND   2003-04  2004-05 
Capital Expenditures (27,520) 0 
  
__________ __________
  
GENERAL FUND TOTAL (27,520) 0 
Bureau of Administrative Services
and Corporations   0692
Initiative:  Provides for the deappropriation of Capital Expenditures funds identified to replace 2 desktop scanners purchased in 1998.
GENERAL FUND   2003-04  2004-05 
Capital Expenditures (3,400) 0 
  
__________ __________
  
GENERAL FUND TOTAL (3,400) 0 
Bureau of Administrative Services
and Corporations   0692
Initiative:  Provides for the deappropriation of All Other funds identified for temporary service contracts.
GENERAL FUND   2003-04  2004-05 
All Other (7,312) (7,312)
  
__________ __________
  
GENERAL FUND TOTAL (7,312) (7,312)
Bureau of Administrative Services
and Corporations 0692
Initiative:  Provides for the deappropriation of All Other funds through the streamlining of general operations.
GENERAL FUND   2003-04  2004-05 
All Other (23,068) (16,275)
  
__________ __________
  
GENERAL FUND TOTAL (23,068) (16,275)
Bureau of Administrative Services
and Corporations 0692
Initiative:  Provides for the appropriation of funds to be used for the federal Help America Vote Act of 2002.  These funds will be transferred to the federal Help America Vote Act, Other Special Revenue account.
GENERAL FUND   2003-04  2004-05 
All Other 118,421  0 
  
__________ __________
  
GENERAL FUND TOTAL 118,421  0 
Bureau of Administrative Services
and Corporations 0692
Initiative:  Provides for the appropriation of funds necessary for the June 2003 referendum election.
GENERAL FUND   2003-04  2004-05 
All Other 121,392  0 
  
__________ __________
  
GENERAL FUND TOTAL 121,392  0 
SECRETARY OF STATE, DEPARTMENT OF 
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND 174,713  (39,587)
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS 174,713  (39,587)
TRANSPORTATION, DEPARTMENT OF  
Transportation Waterways 
Administration 0298
Initiative:  Provides for the deappropriation of funds to reduce the subsidy to the Maine State Ferry Service and reduce funds to Port and Marine Transportation.  
GENERAL FUND   2003-04  2004-05 
All Other (71,520) (69,536)
  
__________ __________
  
GENERAL FUND TOTAL (71,520) (69,536)
TRANSPORTATION, DEPARTMENT OF
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND (71,520) (69,536)
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS (71,520) (69,536)
TREASURER OF STATE, OFFICE OF
Treasury Administration   0022
Initiative:  Provides for targeted savings through the reduction in spending and the anticipated postage savings from the implementation of Clareon electronic payments and EBT Smartcard for welfare recipients.
GENERAL FUND   2003-04  2004-05 
All Other (22,901) (22,765)
  
__________ __________
  
GENERAL FUND TOTAL (22,901) (22,765)
Debt Service   0021
Initiative:  Provides for savings from reduced interest rates and a change in the borrowing schedule of General Fund general obligation bonds.
GENERAL FUND   2003-04  2004-05 
All Other (2,724,047) (6,186,530)
  
__________ __________
  
GENERAL FUND TOTAL (2,724,047) (6,186,530)
Debt Service   0021
Initiative: Provides for the appropriation of funds for debt service obligations previously deappropriated in Public Law 2003, chapter 20, Part RR, section 16.
GENERAL FUND   2003-04  2004-05 
All Other 527,000  0 
  
__________ __________
  
GENERAL FUND TOTAL 527,000  0 
TREASURER OF STATE, OFFICE OF
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND (2,219,948) (6,209,295)
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS (2,219,948) (6,209,295)
UNIVERSITY OF MAINE, BOARD OF
TRUSTEES OF THE
Education and General Activities -
UMS   0031
Initiative:  Provides for the deappropriation of funds to reflect savings to the University of Maine for the cost of health insurance through increasing MaineCare rates for hospital inpatient services to the upper payment limit.
GENERAL FUND   2003-04  2004-05 
All Other (2,250,000) (2,250,000)
  
__________ __________
  
GENERAL FUND TOTAL (2,250,000) (2,250,000)
UNIVERSITY OF MAINE, BOARD 
OF TRUSTEES OF THE
DEPARTMENT TOTALS 2003-04  2004-05 
GENERAL FUND (2,250,000) (2,250,000)
  
__________ __________
  
DEPARTMENT TOTAL - 
ALL FUNDS (2,250,000) (2,250,000)
SECTION TOTALS 2003-04 2004-05
GENERAL FUND (7,447,676) (8,571,206)
  
HIGHWAY FUND (848,925) (114,264)
  
FEDERAL EXPENDITURES 
FUND 9,617,931  12,517,953 
  
OTHER SPECIAL REVENUE 
FUNDS (452,396) 16,443 
  
FUND FOR A HEALTHY 
MAINE 0  0 
  
FEDERAL BLOCK GRANT 
FUND 18,202  69,284 
  
OFFICE OF INFORMATION 
SERVICES FUND 271,369  220,907 
  
RISK MANAGEMENT FUND (66,051) (69,125)
  
ALCOHOLIC BEVERAGE 
FUND 0  (2,424,740)
  
__________ __________
  
SECTION TOTAL - 
ALL FUNDS $1,092,454  $1,645,252 

| Revisor of Statutes Homepage | Subject Index | Search | 121st Laws of Maine | Maine Legislature |