PLEASE NOTE: Legislative Information cannot perform research, provide legal advice, or interpret Maine law. For legal assistance, please contact a qualified attorney.
An Act Making Unified Appropriations and Allocations for the Expenditures of State Government, Highway Fund and Other Funds, and Changing Certain Provisions of the Law Necessary to the Proper Operations of State Government for the Fiscal Years Ending June 30, 2012 and June 30, 2013
Emergency preamble. Whereas, acts and resolves of the Legislature do not become effective until 90 days after adjournment unless enacted as emergencies; and
Whereas,  the 90-day period may not terminate until after the beginning of the next fiscal year; and
Whereas,  certain obligations and expenses incident to the operation of state departments and institutions will become due and payable immediately; and
Whereas,  in the judgment of the Legislature, these facts create an emergency within the meaning of the Constitution of Maine and require the following legislation as immediately necessary for the preservation of the public peace, health and safety; now, therefore,
Be it enacted by the People of the State of Maine as follows:
PART A
Sec. A-1. Appropriations and allocations. The following appropriations and allocations are made.
 
ADMINISTRATIVE AND FINANCIAL SERVICES, DEPARTMENT OF
 
Budget - Bureau of the 0055
 
Initiative: BASELINE BUDGET

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	1.000	1.000	
Personal Services	$86,057	$87,252	
All Other	$8,914	$8,914	
			
HIGHWAY FUND TOTAL	$94,971	$96,166	

BUDGET - BUREAU OF THE 0055
 
PROGRAM SUMMARY

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	1.000	1.000	
Personal Services	$86,057	$87,252	
All Other	$8,914	$8,914	
			
HIGHWAY FUND TOTAL	$94,971	$96,166	

Buildings and Grounds Operations 0080
 
Initiative: BASELINE BUDGET

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	16.000	16.000	
Personal Services	$710,133	$740,814	
All Other	$1,385,683	$1,385,683	
			
HIGHWAY FUND TOTAL	$2,095,816	$2,126,497	

BUILDINGS AND GROUNDS OPERATIONS 0080
 
PROGRAM SUMMARY

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	16.000	16.000	
Personal Services	$710,133	$740,814	
All Other	$1,385,683	$1,385,683	
			
HIGHWAY FUND TOTAL	$2,095,816	$2,126,497	

Bureau of General Services - Capital Construction and Improvement Reserve Fund 0883
 
Initiative: BASELINE BUDGET

HIGHWAY FUND	2011-12	2012-13	
All Other	$669,497	$669,497	
			
HIGHWAY FUND TOTAL	$669,497	$669,497	

Bureau of General Services - Capital Construction and Improvement Reserve Fund 0883
 
Initiative: Provides funding necessary to meet the required debt service payment in fiscal year 2011-12. Reduces funding in fiscal year 2012-13 that is no longer required for debt service.

HIGHWAY FUND	2011-12	2012-13	
All Other	$7,003	($669,497)	
			
HIGHWAY FUND TOTAL	$7,003	($669,497)	

BUREAU OF GENERAL SERVICES - CAPITAL CONSTRUCTION AND IMPROVEMENT RESERVE FUND 0883
 
PROGRAM SUMMARY

HIGHWAY FUND	2011-12	2012-13	
All Other	$676,500	$0	
			
HIGHWAY FUND TOTAL	$676,500	$0	

Claims Board 0097
 
Initiative: BASELINE BUDGET

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	1.000	1.000	
Personal Services	$60,551	$61,939	
All Other	$23,673	$23,673	
			
HIGHWAY FUND TOTAL	$84,224	$85,612	

CLAIMS BOARD 0097
 
PROGRAM SUMMARY

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	1.000	1.000	
Personal Services	$60,551	$61,939	
All Other	$23,673	$23,673	
			
HIGHWAY FUND TOTAL	$84,224	$85,612	

Departments and Agencies - Statewide 0016
 
Initiative: Reduces funding to reflect projected savings from eliminating longevity payments for fiscal years 2011-12 and 2012-13.

HIGHWAY FUND	2011-12	2012-13	
Personal Services	($414,001)	($443,555)	
			
HIGHWAY FUND TOTAL	($414,001)	($443,555)	

Departments and Agencies - Statewide 0016
 
Initiative: Reduces funding to reflect projected savings from eliminating merit increases for fiscal years 2011-12 and 2012-13.

HIGHWAY FUND	2011-12	2012-13	
Personal Services	($512,039)	($1,046,854)	
			
HIGHWAY FUND TOTAL	($512,039)	($1,046,854)	

Departments and Agencies - Statewide 0016
 
Initiative: Reduces funding to reflect projected savings to be achieved through a retirement incentive program.

HIGHWAY FUND	2011-12	2012-13	
Personal Services	($2,000,000)	($2,500,000)	
			
HIGHWAY FUND TOTAL	($2,000,000)	($2,500,000)	

Departments and Agencies - Statewide 0016
 
Initiative: Reduces funding to reflect projected savings from changes to future pension obligations.

HIGHWAY FUND	2011-12	2012-13	
Personal Services	($12,916,069)	($13,549,436)	
			
HIGHWAY FUND TOTAL	($12,916,069)	($13,549,436)	

Departments and Agencies - Statewide 0016
 
Initiative: Reduces funding to reflect projected savings from maintaining the cost of the health insurance at the fiscal year 2010-11 level.

HIGHWAY FUND	2011-12	2012-13	
Personal Services	($957,640)	($1,992,488)	
			
HIGHWAY FUND TOTAL	($957,640)	($1,992,488)	

Departments and Agencies - Statewide 0016
 
Initiative: Reduces funding to reflect projected savings from changes to future retiree health obligations.

HIGHWAY FUND	2011-12	2012-13	
Personal Services	($1,332,628)	($1,929,318)	
			
HIGHWAY FUND TOTAL	($1,332,628)	($1,929,318)	

DEPARTMENTS AND AGENCIES - STATEWIDE 0016
 
PROGRAM SUMMARY

HIGHWAY FUND	2011-12	2012-13	
Personal Services	($18,132,377)	($21,461,651)	
			
HIGHWAY FUND TOTAL	($18,132,377)	($21,461,651)	

Revenue Services - Bureau of 0002
 
Initiative: BASELINE BUDGET

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	5.000	5.000	
Personal Services	$792,147	$819,178	
All Other	$171,833	$171,833	
			
HIGHWAY FUND TOTAL	$963,980	$991,011	

REVENUE SERVICES - BUREAU OF 0002
 
PROGRAM SUMMARY

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	5.000	5.000	
Personal Services	$792,147	$819,178	
All Other	$171,833	$171,833	
			
HIGHWAY FUND TOTAL	$963,980	$991,011	

ADMINISTRATIVE AND FINANCIAL SERVICES, DEPARTMENT OF			
DEPARTMENT TOTALS	2011-12	2012-13	
			
HIGHWAY FUND	($14,216,886)	($18,162,365)	
			
DEPARTMENT TOTAL - ALL FUNDS	($14,216,886)	($18,162,365)	
 
Sec. A-2. Appropriations and allocations. The following appropriations and allocations are made.
 
ENVIRONMENTAL PROTECTION, DEPARTMENT OF
 
Air Quality 0250
 
Initiative: BASELINE BUDGET

HIGHWAY FUND	2011-12	2012-13	
All Other	$33,054	$33,054	
			
HIGHWAY FUND TOTAL	$33,054	$33,054	

AIR QUALITY 0250
 
PROGRAM SUMMARY

HIGHWAY FUND	2011-12	2012-13	
All Other	$33,054	$33,054	
			
HIGHWAY FUND TOTAL	$33,054	$33,054	
 
Sec. A-3. Appropriations and allocations. The following appropriations and allocations are made.
 
MUNICIPAL BOND BANK, MAINE
 
Transcap Trust Fund Z064
 
Initiative: BASELINE BUDGET

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
All Other	$38,780,088	$38,780,088	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	$38,780,088	$38,780,088	

Transcap Trust Fund Z064
 
Initiative: Reduces funding to align with projected available resources approved by the Revenue Forecasting Committee in December 2010.

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
All Other	($794,253)	($250,426)	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	($794,253)	($250,426)	

Transcap Trust Fund Z064
 
Initiative: Adjusts the allocation to recognize less revenue for the TransCap Trust Fund account at the Maine Municipal Bond Bank from the gasoline tax and special fuel taxes associated with the proposed initiative that would eliminate indexing of motor fuel taxes.

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
All Other	$0	($248,474)	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	$0	($248,474)	

TRANSCAP TRUST FUND Z064
 
PROGRAM SUMMARY

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
All Other	$37,985,835	$38,281,188	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	$37,985,835	$38,281,188	

MUNICIPAL BOND BANK, MAINE			
DEPARTMENT TOTALS	2011-12	2012-13	
			
OTHER SPECIAL REVENUE FUNDS	$37,985,835	$38,281,188	
			
DEPARTMENT TOTAL - ALL FUNDS	$37,985,835	$38,281,188	
 
Sec. A-4. Appropriations and allocations. The following appropriations and allocations are made.
 
PUBLIC SAFETY, DEPARTMENT OF
 
Administration - Public Safety 0088
 
Initiative: BASELINE BUDGET

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	2.000	2.000	
Personal Services	$136,998	$142,048	
All Other	$747,787	$747,787	
			
HIGHWAY FUND TOTAL	$884,785	$889,835	

ADMINISTRATION - PUBLIC SAFETY 0088
 
PROGRAM SUMMARY

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	2.000	2.000	
Personal Services	$136,998	$142,048	
All Other	$747,787	$747,787	
			
HIGHWAY FUND TOTAL	$884,785	$889,835	

Highway Safety DPS 0457
 
Initiative: BASELINE BUDGET

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	1.000	1.000	
Personal Services	$77,069	$79,166	
All Other	$540,559	$540,559	
			
HIGHWAY FUND TOTAL	$617,628	$619,725	

Highway Safety DPS 0457
 
Initiative: Provides funding for the increased cost of building rent.

HIGHWAY FUND	2011-12	2012-13	
All Other	$7,385	$7,848	
			
HIGHWAY FUND TOTAL	$7,385	$7,848	

Highway Safety DPS 0457
 
Initiative: Provides funding for the Highway Safety program for the Department of Administrative and Financial Services, Office of Information Technology services that are not funded.

HIGHWAY FUND	2011-12	2012-13	
All Other	$1,558	$1,558	
			
HIGHWAY FUND TOTAL	$1,558	$1,558	

Highway Safety DPS 0457
 
Initiative: Provides funding for the increased cost of STA-CAP.

HIGHWAY FUND	2011-12	2012-13	
All Other	$3,856	$6,112	
			
HIGHWAY FUND TOTAL	$3,856	$6,112	

Highway Safety DPS 0457
 
Initiative: Provides funding for the replacement of breathalyzers and supplies needed for field sobriety testing.

HIGHWAY FUND	2011-12	2012-13	
All Other	$0	$51,383	
			
HIGHWAY FUND TOTAL	$0	$51,383	

HIGHWAY SAFETY DPS 0457
 
PROGRAM SUMMARY

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	1.000	1.000	
Personal Services	$77,069	$79,166	
All Other	$553,358	$607,460	
			
HIGHWAY FUND TOTAL	$630,427	$686,626	

Motor Vehicle Inspection 0329
 
Initiative: BASELINE BUDGET

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	12.000	12.000	
Personal Services	$842,665	$870,150	
All Other	$264,069	$264,069	
			
HIGHWAY FUND TOTAL	$1,106,734	$1,134,219	

Motor Vehicle Inspection 0329
 
Initiative: Provides funding for the replacement of vehicles.

HIGHWAY FUND	2011-12	2012-13	
Capital Expenditures	$42,900	$21,500	
			
HIGHWAY FUND TOTAL	$42,900	$21,500	

Motor Vehicle Inspection 0329
 
Initiative: Provides funding for the increased cost of gasoline.

HIGHWAY FUND	2011-12	2012-13	
All Other	$5,972	$5,972	
			
HIGHWAY FUND TOTAL	$5,972	$5,972	

Motor Vehicle Inspection 0329
 
Initiative: Transfers one State Police Sergeant position from the Motor Vehicle Inspection program to the Traffic Safety - Commercial Vehicle Enforcement program.

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	(1.000)	(1.000)	
Personal Services	($105,673)	($111,867)	
			
HIGHWAY FUND TOTAL	($105,673)	($111,867)	

MOTOR VEHICLE INSPECTION 0329
 
PROGRAM SUMMARY

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	11.000	11.000	
Personal Services	$736,992	$758,283	
All Other	$270,041	$270,041	
Capital Expenditures	$42,900	$21,500	
			
HIGHWAY FUND TOTAL	$1,049,933	$1,049,824	

State Police 0291
 
Initiative: BASELINE BUDGET

HIGHWAY FUND	2011-12	2012-13	
Personal Services	$17,182,756	$17,715,920	
All Other	$6,677,982	$6,677,982	
			
HIGHWAY FUND TOTAL	$23,860,738	$24,393,902	

State Police 0291
 
Initiative: Provides funding for rental costs for the Regional Communications Center and the State Police troop currently in Orono.

HIGHWAY FUND	2011-12	2012-13	
All Other	$96,851	$96,851	
			
HIGHWAY FUND TOTAL	$96,851	$96,851	

State Police 0291
 
Initiative: Provides funding for the increased cost of building rent.

HIGHWAY FUND	2011-12	2012-13	
All Other	$32,007	$34,747	
			
HIGHWAY FUND TOTAL	$32,007	$34,747	

State Police 0291
 
Initiative: Provides funding for the same level of dispatch services administered by the Department of Public Safety, Bureau of Consolidated Emergency Communications.

HIGHWAY FUND	2011-12	2012-13	
All Other	$261,112	$287,910	
			
HIGHWAY FUND TOTAL	$261,112	$287,910	

State Police 0291
 
Initiative: Establishes 2 22-week State Police Sergeant project positions to backfill when a troop sergeant is teaching at the Maine Criminal Justice Academy.

HIGHWAY FUND	2011-12	2012-13	
Personal Services	$38,928	$41,278	
			
HIGHWAY FUND TOTAL	$38,928	$41,278	

State Police 0291
 
Initiative: Provides funding to cover the extra equipment cost of filling 22 vacant positions within the State Police program.

HIGHWAY FUND	2011-12	2012-13	
All Other	$76,740	$0	
			
HIGHWAY FUND TOTAL	$76,740	$0	

State Police 0291
 
Initiative: Provides funding to cover the increased cost of replacing state trooper vehicles.

HIGHWAY FUND	2011-12	2012-13	
All Other	$343,000	$343,000	
			
HIGHWAY FUND TOTAL	$343,000	$343,000	

State Police 0291
 
Initiative: Provides funding for the projected increase in insurance rates based upon calculations provided by the Department of Administrative and Financial Services, Bureau of General Services, risk management division.

HIGHWAY FUND	2011-12	2012-13	
All Other	$28,854	$54,523	
			
HIGHWAY FUND TOTAL	$28,854	$54,523	

State Police 0291
 
Initiative: Provides funding for the increased cost of gasoline.

HIGHWAY FUND	2011-12	2012-13	
All Other	$121,275	$121,275	
			
HIGHWAY FUND TOTAL	$121,275	$121,275	

STATE POLICE 0291
 
PROGRAM SUMMARY

HIGHWAY FUND	2011-12	2012-13	
Personal Services	$17,221,684	$17,757,198	
All Other	$7,637,821	$7,616,288	
			
HIGHWAY FUND TOTAL	$24,859,505	$25,373,486	

State Police - Support 0981
 
Initiative: BASELINE BUDGET

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	10.000	10.000	
Personal Services	$566,531	$584,901	
All Other	$11,145	$11,145	
			
HIGHWAY FUND TOTAL	$577,676	$596,046	

STATE POLICE - SUPPORT 0981
 
PROGRAM SUMMARY

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	10.000	10.000	
Personal Services	$566,531	$584,901	
All Other	$11,145	$11,145	
			
HIGHWAY FUND TOTAL	$577,676	$596,046	

Traffic Safety 0546
 
Initiative: BASELINE BUDGET

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	8.000	8.000	
Personal Services	$845,203	$865,671	
All Other	$188,102	$188,102	
			
HIGHWAY FUND TOTAL	$1,033,305	$1,053,773	

Traffic Safety 0546
 
Initiative: Provides funding for the increased cost of gasoline.

HIGHWAY FUND	2011-12	2012-13	
All Other	$4,118	$4,118	
			
HIGHWAY FUND TOTAL	$4,118	$4,118	

Traffic Safety 0546
 
Initiative: Provides funding to replace an airplane engine.

HIGHWAY FUND	2011-12	2012-13	
Capital Expenditures	$30,000	$0	
			
HIGHWAY FUND TOTAL	$30,000	$0	

TRAFFIC SAFETY 0546
 
PROGRAM SUMMARY

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	8.000	8.000	
Personal Services	$845,203	$865,671	
All Other	$192,220	$192,220	
Capital Expenditures	$30,000	$0	
			
HIGHWAY FUND TOTAL	$1,067,423	$1,057,891	

Traffic Safety - Commercial Vehicle Enforcement 0715
 
Initiative: BASELINE BUDGET

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	47.000	47.000	
Personal Services	$4,184,010	$4,288,245	
All Other	$643,053	$643,053	
			
HIGHWAY FUND TOTAL	$4,827,063	$4,931,298	

Traffic Safety - Commercial Vehicle Enforcement 0715
 
Initiative: Provides funding for the projected increase in insurance rates based upon calculations provided by the Department of Administrative and Financial Services, Bureau of General Services, risk management division.

HIGHWAY FUND	2011-12	2012-13	
All Other	$7,063	$13,593	
			
HIGHWAY FUND TOTAL	$7,063	$13,593	

Traffic Safety - Commercial Vehicle Enforcement 0715
 
Initiative: Provides funding for the replacement of vehicles.

HIGHWAY FUND	2011-12	2012-13	
Capital Expenditures	$46,360	$46,360	
			
HIGHWAY FUND TOTAL	$46,360	$46,360	

Traffic Safety - Commercial Vehicle Enforcement 0715
 
Initiative: Transfers one State Police Sergeant position from the Motor Vehicle Inspection program to the Traffic Safety - Commercial Vehicle Enforcement program.

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	1.000	1.000	
Personal Services	$105,673	$111,867	
			
HIGHWAY FUND TOTAL	$105,673	$111,867	

TRAFFIC SAFETY - COMMERCIAL VEHICLE ENFORCEMENT 0715
 
PROGRAM SUMMARY

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	48.000	48.000	
Personal Services	$4,289,683	$4,400,112	
All Other	$650,116	$656,646	
Capital Expenditures	$46,360	$46,360	
			
HIGHWAY FUND TOTAL	$4,986,159	$5,103,118	

PUBLIC SAFETY, DEPARTMENT OF			
DEPARTMENT TOTALS	2011-12	2012-13	
			
HIGHWAY FUND	$34,055,908	$34,756,826	
			
DEPARTMENT TOTAL - ALL FUNDS	$34,055,908	$34,756,826	
 
Sec. A-5. Appropriations and allocations. The following appropriations and allocations are made.
 
SECRETARY OF STATE, DEPARTMENT OF
 
Administration - Motor Vehicles 0077
 
Initiative: BASELINE BUDGET

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	371.000	371.000	
Personal Services	$23,490,745	$24,602,017	
All Other	$11,357,399	$11,357,455	
			
HIGHWAY FUND TOTAL	$34,848,144	$35,959,472	

Administration - Motor Vehicles 0077
 
Initiative: Reduces funding by freezing one Office Associate II position and 2 Office Specialist I positions. These positions will be frozen through the 2012-13 biennium only.

HIGHWAY FUND	2011-12	2012-13	
Personal Services	($175,790)	($188,896)	
All Other	($7,476)	($8,034)	
			
HIGHWAY FUND TOTAL	($183,266)	($196,930)	

Administration - Motor Vehicles 0077
 
Initiative: Reorganizes one Motor Vehicle Section Manager position, 2 Office Assistant II positions and one Office Associate I position to 4 Customer Representative Associate II positions.

HIGHWAY FUND	2011-12	2012-13	
Personal Services	($2,382)	($2,437)	
			
HIGHWAY FUND TOTAL	($2,382)	($2,437)	

Administration - Motor Vehicles 0077
 
Initiative: Provides funding on a one-time basis for the programming that is required to meet a federal mandate for modernization under the United States Department of Transportation, Federal Motor Carrier Administration, Commercial Driver's License Information System Specifications (Release 5.1). This project is scheduled to start in January 2011 with a completion date of January 2012.

HIGHWAY FUND	2011-12	2012-13	
All Other	$108,423	$0	
			
HIGHWAY FUND TOTAL	$108,423	$0	

Administration - Motor Vehicles 0077
 
Initiative: Provides funding for the replacement of 3 database servers. These servers have a 5-year life span and were purchased in 2007.

HIGHWAY FUND	2011-12	2012-13	
Capital Expenditures	$106,000	$53,000	
			
HIGHWAY FUND TOTAL	$106,000	$53,000	

Administration - Motor Vehicles 0077
 
Initiative: Provides funding for upgrading electronic firmware on the storage array.

HIGHWAY FUND	2011-12	2012-13	
Capital Expenditures	$70,000	$40,000	
			
HIGHWAY FUND TOTAL	$70,000	$40,000	

Administration - Motor Vehicles 0077
 
Initiative: Provides funding to process International Registration Plan (IRP) transactions and increased membership costs in the International Fuel Tax Agreement (IFTA) clearinghouse. The IRP and IFTA are base-state interstate motor carrier programs. State participation in both programs is required by federal law.

HIGHWAY FUND	2011-12	2012-13	
All Other	$56,238	$56,238	
			
HIGHWAY FUND TOTAL	$56,238	$56,238	

Administration - Motor Vehicles 0077
 
Initiative: Provides funding for interpreter services that are required by the federal Americans with Disabilities Act, the federal Rehabilitation Act and the Maine Human Rights Act.

HIGHWAY FUND	2011-12	2012-13	
All Other	$13,032	$13,032	
			
HIGHWAY FUND TOTAL	$13,032	$13,032	

Administration - Motor Vehicles 0077
 
Initiative: Provides funding to cover the increase in costs for witness fees paid to police officers or police departments in accordance with the Maine Revised Statutes, Title 16, section 251.

HIGHWAY FUND	2011-12	2012-13	
All Other	$26,063	$26,063	
			
HIGHWAY FUND TOTAL	$26,063	$26,063	

Administration - Motor Vehicles 0077
 
Initiative: Provides funding for mailings that are required by federal law. The United States Department of Transportation, Federal Motor Carrier Administration, Commercial Driver's License Information System Specifications (Release 5.1) requires medical certification for commercial driver's license drivers.

HIGHWAY FUND	2011-12	2012-13	
All Other	$12,771	$12,771	
			
HIGHWAY FUND TOTAL	$12,771	$12,771	

Administration - Motor Vehicles 0077
 
Initiative: Reorganizes 14 Motor Vehicle Branch Office Manager positions from range 18 to range 20 and transfers All Other to Personal Services to fund the reorganization.

HIGHWAY FUND	2011-12	2012-13	
Personal Services	$66,605	$68,903	
All Other	($66,605)	($68,903)	
			
HIGHWAY FUND TOTAL	$0	$0	

ADMINISTRATION - MOTOR VEHICLES 0077
 
PROGRAM SUMMARY

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	371.000	371.000	
Personal Services	$23,379,178	$24,479,587	
All Other	$11,499,845	$11,388,622	
Capital Expenditures	$176,000	$93,000	
			
HIGHWAY FUND TOTAL	$35,055,023	$35,961,209	

SECRETARY OF STATE, DEPARTMENT OF			
DEPARTMENT TOTALS	2011-12	2012-13	
			
HIGHWAY FUND	$35,055,023	$35,961,209	
			
DEPARTMENT TOTAL - ALL FUNDS	$35,055,023	$35,961,209	
 
Sec. A-6. Appropriations and allocations. The following appropriations and allocations are made.
 
TRANSPORTATION, DEPARTMENT OF
 
Administration 0339
 
Initiative: BASELINE BUDGET

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	91.000	91.000	
Personal Services	$7,303,448	$7,559,974	
All Other	$5,669,637	$5,669,637	
			
HIGHWAY FUND TOTAL	$12,973,085	$13,229,611	

Administration 0339
 
Initiative: Transfers one Public Service Coordinator I position and one Planning and Research Associate I position from the Highway and Bridge Capital program to the Department of Administrative and Financial Services, Financial and Personnel Services - Division of program, transportation service center account to reflect the work the individuals are performing in the most appropriate organizational structure and allocates the cost in the Department of Transportation, Administration program to pay for the transportation service center account billings.

HIGHWAY FUND	2011-12	2012-13	
All Other	$140,426	$144,330	
			
HIGHWAY FUND TOTAL	$140,426	$144,330	

Administration 0339
 
Initiative: Provides funding for the increased cost of the Department of Administrative and Financial Services, Financial and Personnel Services - Division of program, transportation service center account due to standard increases in salaries and benefits.

HIGHWAY FUND	2011-12	2012-13	
All Other	$7,060	$77,057	
			
HIGHWAY FUND TOTAL	$7,060	$77,057	

Administration 0339
 
Initiative: Transfers positions within department programs and accounts to reflect the work the individuals are performing in the most appropriate organizational structure. Position detail is on file in the Bureau of the Budget.

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	(1.000)	(1.000)	
Personal Services	($164,764)	($169,661)	
			
HIGHWAY FUND TOTAL	($164,764)	($169,661)	

Administration 0339
 
Initiative: Provides funding for the increased cost of tort and general liability insurance from the Department of Administrative and Financial Services, Bureau of General Services, risk management division.

HIGHWAY FUND	2011-12	2012-13	
All Other	$27,327	$60,383	
			
HIGHWAY FUND TOTAL	$27,327	$60,383	

Administration 0339
 
Initiative: Eliminates one Public Service Manager II position, 2 Public Service Coordinator I positions, one Office Assistant II position, one Mapping and Graphic Arts Specialist II position, one Transportation Planning Analyst position, one Office Associate II position and one Student Intern position.

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	(8.000)	(8.000)	
Personal Services	($486,661)	($509,888)	
			
HIGHWAY FUND TOTAL	($486,661)	($509,888)	

Administration 0339
 
Initiative: Provides funding for building and small equipment costs that was not included in the baseline budget.

HIGHWAY FUND	2011-12	2012-13	
Capital Expenditures	$75,000	$75,000	
			
HIGHWAY FUND TOTAL	$75,000	$75,000	

ADMINISTRATION 0339
 
PROGRAM SUMMARY

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	82.000	82.000	
Personal Services	$6,652,023	$6,880,425	
All Other	$5,844,450	$5,951,407	
Capital Expenditures	$75,000	$75,000	
			
HIGHWAY FUND TOTAL	$12,571,473	$12,906,832	

Administration - Aeronautics 0294
 
Initiative: BASELINE BUDGET

FEDERAL EXPENDITURES FUND	2011-12	2012-13	
All Other	$1,585,782	$1,585,782	
			
FEDERAL EXPENDITURES FUND TOTAL	$1,585,782	$1,585,782	

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
All Other	$100,000	$100,000	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	$100,000	$100,000	

Administration - Aeronautics 0294
 
Initiative: Provides funding for capital expenditure purchases in Federal Expenditures Fund and Other Special Revenue Funds accounts that was not included in the baseline budget.

FEDERAL EXPENDITURES FUND	2011-12	2012-13	
Capital Expenditures	$300,000	$300,000	
			
FEDERAL EXPENDITURES FUND TOTAL	$300,000	$300,000	

ADMINISTRATION - AERONAUTICS 0294
 
PROGRAM SUMMARY

FEDERAL EXPENDITURES FUND	2011-12	2012-13	
All Other	$1,585,782	$1,585,782	
Capital Expenditures	$300,000	$300,000	
			
FEDERAL EXPENDITURES FUND TOTAL	$1,885,782	$1,885,782	

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
All Other	$100,000	$100,000	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	$100,000	$100,000	

Administration - Ports and Marine Transportation 0298
 
Initiative: BASELINE BUDGET

FEDERAL EXPENDITURES FUND	2011-12	2012-13	
All Other	$157,209	$157,209	
			
FEDERAL EXPENDITURES FUND TOTAL	$157,209	$157,209	

Administration - Ports and Marine Transportation 0298
 
Initiative: Reduces funding to better reflect anticipated spending in Federal Expenditures Fund, Other Special Revenue Funds and Enterprise Fund accounts.

FEDERAL EXPENDITURES FUND	2011-12	2012-13	
All Other	($7,209)	($7,209)	
			
FEDERAL EXPENDITURES FUND TOTAL	($7,209)	($7,209)	

ADMINISTRATION - PORTS AND MARINE TRANSPORTATION 0298
 
PROGRAM SUMMARY

FEDERAL EXPENDITURES FUND	2011-12	2012-13	
All Other	$150,000	$150,000	
			
FEDERAL EXPENDITURES FUND TOTAL	$150,000	$150,000	

Bond Interest - Highway 0358
 
Initiative: BASELINE BUDGET

HIGHWAY FUND	2011-12	2012-13	
All Other	$5,168,544	$5,168,544	
			
HIGHWAY FUND TOTAL	$5,168,544	$5,168,544	

Bond Interest - Highway 0358
 
Initiative: Adjusts funding to correctly reflect the debt service needed for current bond authorizations.

HIGHWAY FUND	2011-12	2012-13	
All Other	$618,741	($1,553)	
			
HIGHWAY FUND TOTAL	$618,741	($1,553)	

BOND INTEREST - HIGHWAY 0358
 
PROGRAM SUMMARY

HIGHWAY FUND	2011-12	2012-13	
All Other	$5,787,285	$5,166,991	
			
HIGHWAY FUND TOTAL	$5,787,285	$5,166,991	

Bond Retirement - Highway 0359
 
Initiative: BASELINE BUDGET

HIGHWAY FUND	2011-12	2012-13	
All Other	$15,995,000	$15,995,000	
			
HIGHWAY FUND TOTAL	$15,995,000	$15,995,000	

Bond Retirement - Highway 0359
 
Initiative: Adjusts funding to correctly reflect the debt service needed for current bond authorizations.

HIGHWAY FUND	2011-12	2012-13	
All Other	$675,000	$1,025,000	
			
HIGHWAY FUND TOTAL	$675,000	$1,025,000	

BOND RETIREMENT - HIGHWAY 0359
 
PROGRAM SUMMARY

HIGHWAY FUND	2011-12	2012-13	
All Other	$16,670,000	$17,020,000	
			
HIGHWAY FUND TOTAL	$16,670,000	$17,020,000	

Callahan Mine Site Restoration Z007
 
Initiative: BASELINE BUDGET

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
All Other	$10,000	$10,000	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	$10,000	$10,000	

Callahan Mine Site Restoration Z007
 
Initiative: Provides funding to design and implement clean-up initiatives of the Callahan Mine site.

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
All Other	$490,000	$0	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	$490,000	$0	

CALLAHAN MINE SITE RESTORATION Z007
 
PROGRAM SUMMARY

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
All Other	$500,000	$10,000	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	$500,000	$10,000	

Fleet Services 0347
 
Initiative: BASELINE BUDGET

FLEET SERVICES FUND - DOT	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	45.000	45.000	
POSITIONS - FTE COUNT	142.000	142.000	
Personal Services	$13,458,782	$14,039,625	
All Other	$12,788,523	$12,788,523	
			
FLEET SERVICES FUND - DOT TOTAL	$26,247,305	$26,828,148	

Fleet Services 0347
 
Initiative: Eliminates one Office Associate II position, 2 Inventory and Property Associate I positions, one Inventory and Property Associate I Supervisor position and 2 Crew Field Heavy Vehicle/Equipment Technician positions.

FLEET SERVICES FUND - DOT	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	(4.000)	(4.000)	
POSITIONS - FTE COUNT	(2.000)	(2.000)	
Personal Services	($339,500)	($354,439)	
			
FLEET SERVICES FUND - DOT TOTAL	($339,500)	($354,439)	

FLEET SERVICES 0347
 
PROGRAM SUMMARY

FLEET SERVICES FUND - DOT	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	41.000	41.000	
POSITIONS - FTE COUNT	140.000	140.000	
Personal Services	$13,119,282	$13,685,186	
All Other	$12,788,523	$12,788,523	
			
FLEET SERVICES FUND - DOT TOTAL	$25,907,805	$26,473,709	

Highway and Bridge Capital 0406
 
Initiative: BASELINE BUDGET

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	505.000	505.000	
POSITIONS - FTE COUNT	23.538	23.538	
Personal Services	$17,219,767	$17,869,401	
All Other	$17,211,432	$17,211,432	
			
HIGHWAY FUND TOTAL	$34,431,199	$35,080,833	

FEDERAL EXPENDITURES FUND	2011-12	2012-13	
Personal Services	$23,791,555	$24,686,310	
All Other	$27,721,623	$27,721,623	
			
FEDERAL EXPENDITURES FUND TOTAL	$51,513,178	$52,407,933	

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
Personal Services	$2,270,725	$2,353,200	
All Other	$3,095,223	$3,095,223	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	$5,365,948	$5,448,423	

Highway and Bridge Capital 0406
 
Initiative: Transfers one Public Service Coordinator I position and one Planning and Research Associate I position from the Highway and Bridge Capital program to the Department of Administrative and Financial Services, Financial and Personnel Services - Division of program, transportation service center account to reflect the work the individuals are performing in the most appropriate organizational structure and allocates the cost in the Department of Transportation, Administration program to pay for the transportation service center account billings.

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	(2.000)	(2.000)	
Personal Services	($56,169)	($57,731)	
			
HIGHWAY FUND TOTAL	($56,169)	($57,731)	

FEDERAL EXPENDITURES FUND	2011-12	2012-13	
Personal Services	($77,233)	($79,380)	
			
FEDERAL EXPENDITURES FUND TOTAL	($77,233)	($79,380)	

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
Personal Services	($7,024)	($7,219)	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	($7,024)	($7,219)	

Highway and Bridge Capital 0406
 
Initiative: Transfers positions within department programs and accounts to reflect the work the individuals are performing in the most appropriate organizational structure. Position detail is on file in the Bureau of the Budget.

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	(2.000)	(2.000)	
Personal Services	($45,242)	($45,697)	
			
HIGHWAY FUND TOTAL	($45,242)	($45,697)	

FEDERAL EXPENDITURES FUND	2011-12	2012-13	
Personal Services	($133,590)	($135,899)	
			
FEDERAL EXPENDITURES FUND TOTAL	($133,590)	($135,899)	

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
Personal Services	($12,149)	($12,357)	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	($12,149)	($12,357)	

Highway and Bridge Capital 0406
 
Initiative: Provides funding towards achieving the capital goals set forth in the Maine Revised Statutes, Title 23, section 73, subsection 6 to improve the interstate system, reconstruct major and minor arterials and collectors, rehabilitate bridges and improve freight and passenger transportation.

HIGHWAY FUND	2011-12	2012-13	
Capital Expenditures	$18,038,143	$31,918,939	
			
HIGHWAY FUND TOTAL	$18,038,143	$31,918,939	

Highway and Bridge Capital 0406
 
Initiative: Provides funding for previously authorized Maine Municipal Bond Bank TransCap Trust Fund revenue bonds for bridges in accordance with Public Law 2007, chapter 647.

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
Capital Expenditures	$0	$55,000,000	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	$0	$55,000,000	

Highway and Bridge Capital 0406
 
Initiative: Provides funding for capital projects from the return of the 7.5% of fuel tax previously transferred to the Maine Municipal Bond Bank TransCap Trust Fund.

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
Capital Expenditures	$17,838,596	$15,536,509	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	$17,838,596	$15,536,509	

Highway and Bridge Capital 0406
 
Initiative: Provides funding for the Highway and Bridge Light Capital program at a level to provide approximately 600 miles of light capital paving (maintenance surface treatment) per year, among other work, depending on bid prices and the severity of winter weather. Personal Services amounts are transferred from Maintenance and Operations and Highway and Bridge Capital programs.

HIGHWAY FUND	2011-12	2012-13	
Personal Services	($433,125)	($454,781)	
			
HIGHWAY FUND TOTAL	($433,125)	($454,781)	

Highway and Bridge Capital 0406
 
Initiative: Eliminates 7 Assistant Technician positions, one Public Service Coordinator I position, 3 Senior Technician positions, one Engineering Technician IV position, 2 Civil Engineer III positions, 5 Technician positions, one Transportation Planning Specialist position, 6 seasonal Transportation Aide positions, one Transportation Aide position, one Transportation Planning Analyst position, one Office Associate II position and one part-time Right of Way Appraiser I position. Savings in the Federal Expenditures Fund and Other Special Revenue Funds are reallocated to the Capital Expenditures line category for improvements to the highway system.

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	(23.500)	(23.500)	
POSITIONS - FTE COUNT	(2.846)	(2.846)	
Personal Services	($684,806)	($725,238)	
			
HIGHWAY FUND TOTAL	($684,806)	($725,238)	

FEDERAL EXPENDITURES FUND	2011-12	2012-13	
Personal Services	($941,601)	($997,225)	
Capital Expenditures	$941,601	$997,225	
			
FEDERAL EXPENDITURES FUND TOTAL	$0	$0	

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
Personal Services	($85,623)	($90,687)	
Capital Expenditures	$85,623	$90,687	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	$0	$0	

Highway and Bridge Capital 0406
 
Initiative: Provides funding for capital expenditure purchases in Federal Expenditures Fund and Other Special Revenue Funds accounts that was not included in the baseline budget.

FEDERAL EXPENDITURES FUND	2011-12	2012-13	
Capital Expenditures	$109,129,166	$112,704,926	
			
FEDERAL EXPENDITURES FUND TOTAL	$109,129,166	$112,704,926	

HIGHWAY AND BRIDGE CAPITAL 0406
 
PROGRAM SUMMARY

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	477.500	477.500	
POSITIONS - FTE COUNT	20.692	20.692	
Personal Services	$16,000,425	$16,585,954	
All Other	$17,211,432	$17,211,432	
Capital Expenditures	$18,038,143	$31,918,939	
			
HIGHWAY FUND TOTAL	$51,250,000	$65,716,325	

FEDERAL EXPENDITURES FUND	2011-12	2012-13	
Personal Services	$22,639,131	$23,473,806	
All Other	$27,721,623	$27,721,623	
Capital Expenditures	$110,070,767	$113,702,151	
			
FEDERAL EXPENDITURES FUND TOTAL	$160,431,521	$164,897,580	

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
Personal Services	$2,165,929	$2,242,937	
All Other	$3,095,223	$3,095,223	
Capital Expenditures	$17,924,219	$70,627,196	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	$23,185,371	$75,965,356	

Highway and Bridge Light Capital Z095
 
Initiative: BASELINE BUDGET

HIGHWAY FUND	2011-12	2012-13	
All Other	$1,300,000	$1,300,000	
			
HIGHWAY FUND TOTAL	$1,300,000	$1,300,000	

Highway and Bridge Light Capital Z095
 
Initiative: Provides funding for the Highway and Bridge Light Capital program at a level to provide approximately 600 miles of light capital paving (maintenance surface treatment) per year, among other work, depending on bid prices and the severity of winter weather. Personal Services amounts are transferred from Maintenance and Operations and Highway and Bridge Capital programs.

HIGHWAY FUND	2011-12	2012-13	
Personal Services	$2,858,625	$3,001,557	
All Other	$519,125	$610,081	
Capital Expenditures	$3,309,750	$4,375,237	
			
HIGHWAY FUND TOTAL	$6,687,500	$7,986,875	

HIGHWAY AND BRIDGE LIGHT CAPITAL Z095
 
PROGRAM SUMMARY

HIGHWAY FUND	2011-12	2012-13	
Personal Services	$2,858,625	$3,001,557	
All Other	$1,819,125	$1,910,081	
Capital Expenditures	$3,309,750	$4,375,237	
			
HIGHWAY FUND TOTAL	$7,987,500	$9,286,875	

Island Ferry Service 0326
 
Initiative: BASELINE BUDGET

ISLAND FERRY SERVICES FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	75.500	75.500	
POSITIONS - FTE COUNT	7.826	7.826	
Personal Services	$5,808,389	$6,012,931	
All Other	$3,590,467	$3,590,467	
			
ISLAND FERRY SERVICES FUND TOTAL	$9,398,856	$9,603,398	

ISLAND FERRY SERVICE 0326
 
PROGRAM SUMMARY

ISLAND FERRY SERVICES FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	75.500	75.500	
POSITIONS - FTE COUNT	7.826	7.826	
Personal Services	$5,808,389	$6,012,931	
All Other	$3,590,467	$3,590,467	
			
ISLAND FERRY SERVICES FUND TOTAL	$9,398,856	$9,603,398	

Island Town Refunds - Highway 0334
 
Initiative: BASELINE BUDGET

HIGHWAY FUND	2011-12	2012-13	
All Other	$109,877	$109,877	
			
HIGHWAY FUND TOTAL	$109,877	$109,877	

Island Town Refunds - Highway 0334
 
Initiative: Eliminates the Island Town Refunds - Highway program and transfers all funding to the Marine Highway Transportation program to support the Island Ferry Service.

HIGHWAY FUND	2011-12	2012-13	
All Other	($109,877)	($109,877)	
			
HIGHWAY FUND TOTAL	($109,877)	($109,877)	

ISLAND TOWN REFUNDS - HIGHWAY 0334
 
PROGRAM SUMMARY

HIGHWAY FUND	2011-12	2012-13	
All Other	$0	$0	
			
HIGHWAY FUND TOTAL	$0	$0	

Maintenance and Operations 0330
 
Initiative: BASELINE BUDGET

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	150.000	150.000	
POSITIONS - FTE COUNT	1,079.381	1,079.381	
Personal Services	$77,393,504	$80,926,216	
All Other	$53,900,247	$53,900,247	
			
HIGHWAY FUND TOTAL	$131,293,751	$134,826,463	

FEDERAL EXPENDITURES FUND	2011-12	2012-13	
Personal Services	$3,858,899	$4,029,655	
All Other	$5,106,169	$5,106,169	
			
FEDERAL EXPENDITURES FUND TOTAL	$8,965,068	$9,135,824	

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
All Other	$1,374,984	$1,374,984	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	$1,374,984	$1,374,984	

Maintenance and Operations 0330
 
Initiative: Provides funding necessary to maintain the operations of the fleet of vehicles for the department including truck purchases that were deferred from the prior biennium.

HIGHWAY FUND	2011-12	2012-13	
All Other	$881,372	$3,664,282	
			
HIGHWAY FUND TOTAL	$881,372	$3,664,282	

Maintenance and Operations 0330
 
Initiative: Transfers positions within department programs and accounts to reflect the work the individuals are performing in the most appropriate organizational structure. Position detail is on file in the Bureau of the Budget.

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	3.000	3.000	
Personal Services	$358,510	$366,784	
			
HIGHWAY FUND TOTAL	$358,510	$366,784	

FEDERAL EXPENDITURES FUND	2011-12	2012-13	
Personal Services	$264	($2)	
			
FEDERAL EXPENDITURES FUND TOTAL	$264	($2)	

Maintenance and Operations 0330
 
Initiative: Provides funding in the Maintenance and Operations program and reduces the Transportation Facilities program to match the available funding for the maintenance and capital repairs of over 600 buildings statewide.

HIGHWAY FUND	2011-12	2012-13	
All Other	$1,000,000	$1,000,000	
			
HIGHWAY FUND TOTAL	$1,000,000	$1,000,000	

Maintenance and Operations 0330
 
Initiative: Provides funding for specialized construction equipment required to perform maintenance functions including flagger devices, cargo trailers and culvert thawers.

HIGHWAY FUND	2011-12	2012-13	
Capital Expenditures	$600,000	$600,000	
			
HIGHWAY FUND TOTAL	$600,000	$600,000	

Maintenance and Operations 0330
 
Initiative: Provides funding for the Highway and Bridge Light Capital program at a level to provide approximately 600 miles of light capital paving (maintenance surface treatment) per year, among other work, depending on bid prices and the severity of winter weather. Personal Services amounts are transferred from Maintenance and Operations and Highway and Bridge Capital programs.

HIGHWAY FUND	2011-12	2012-13	
Personal Services	($2,425,500)	($2,546,776)	
			
HIGHWAY FUND TOTAL	($2,425,500)	($2,546,776)	

Maintenance and Operations 0330
 
Initiative: Provides funding for the cost of reimbursing municipalities for Priority 3 and Priority 4 sand and salt building projects.

HIGHWAY FUND	2011-12	2012-13	
All Other	$800,000	$0	
			
HIGHWAY FUND TOTAL	$800,000	$0	

Maintenance and Operations 0330
 
Initiative: Adjusts funding between line categories to more easily identify the purchase of heavy equipment in accordance with the long-term equipment purchasing plan.

HIGHWAY FUND	2011-12	2012-13	
All Other	($9,499,980)	($7,800,000)	
Capital Expenditures	$9,499,980	$7,800,000	
			
HIGHWAY FUND TOTAL	$0	$0	

Maintenance and Operations 0330
 
Initiative: Eliminates one Transportation Operations Manager position, one Public Service Manager II position, one Office Assistant II position, one seasonal Transportation Aide position, one Crew Field Heavy Vehicle/Equipment Technician position, one Crew Bridge Maintenance Supervisor position, 2 Transportation Crew Supervisor positions, one Crew Master Bridge Technician position, one Crew Sign Painter position and 4 project Crew Highway Laborer positions.

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	(3.000)	(3.000)	
POSITIONS - FTE COUNT	(6.500)	(6.500)	
Personal Services	($683,115)	($704,502)	
			
HIGHWAY FUND TOTAL	($683,115)	($704,502)	

FEDERAL EXPENDITURES FUND	2011-12	2012-13	
Personal Services	($41,267)	($43,054)	
			
FEDERAL EXPENDITURES FUND TOTAL	($41,267)	($43,054)	

MAINTENANCE AND OPERATIONS 0330
 
PROGRAM SUMMARY

HIGHWAY FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	150.000	150.000	
POSITIONS - FTE COUNT	1,072.881	1,072.881	
Personal Services	$74,643,399	$78,041,722	
All Other	$47,081,639	$50,764,529	
Capital Expenditures	$10,099,980	$8,400,000	
			
HIGHWAY FUND TOTAL	$131,825,018	$137,206,251	

FEDERAL EXPENDITURES FUND	2011-12	2012-13	
Personal Services	$3,817,896	$3,986,599	
All Other	$5,106,169	$5,106,169	
			
FEDERAL EXPENDITURES FUND TOTAL	$8,924,065	$9,092,768	

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
All Other	$1,374,984	$1,374,984	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	$1,374,984	$1,374,984	

Marine Highway Transportation Z016
 
Initiative: BASELINE BUDGET

HIGHWAY FUND	2011-12	2012-13	
All Other	$4,640,445	$4,640,445	
			
HIGHWAY FUND TOTAL	$4,640,445	$4,640,445	

Marine Highway Transportation Z016
 
Initiative: Provides funding to adjust the State's support to 50% of the operating cost of the Maine State Ferry Service in accordance with the Maine Revised Statutes, Title 23, section 4210-C.

HIGHWAY FUND	2011-12	2012-13	
All Other	($8,912)	$109,597	
			
HIGHWAY FUND TOTAL	($8,912)	$109,597	

Marine Highway Transportation Z016
 
Initiative: Eliminates the Island Town Refunds - Highway program and transfers all funding to the Marine Highway Transportation program to support the Island Ferry Service.

HIGHWAY FUND	2011-12	2012-13	
All Other	$109,877	$109,877	
			
HIGHWAY FUND TOTAL	$109,877	$109,877	

MARINE HIGHWAY TRANSPORTATION Z016
 
PROGRAM SUMMARY

HIGHWAY FUND	2011-12	2012-13	
All Other	$4,741,410	$4,859,919	
			
HIGHWAY FUND TOTAL	$4,741,410	$4,859,919	

Motor Carrier Safety Program Z066
 
Initiative: BASELINE BUDGET

FEDERAL EXPENDITURES FUND	2011-12	2012-13	
All Other	$1,000,000	$1,000,000	
			
FEDERAL EXPENDITURES FUND TOTAL	$1,000,000	$1,000,000	

MOTOR CARRIER SAFETY PROGRAM Z066
 
PROGRAM SUMMARY

FEDERAL EXPENDITURES FUND	2011-12	2012-13	
All Other	$1,000,000	$1,000,000	
			
FEDERAL EXPENDITURES FUND TOTAL	$1,000,000	$1,000,000	

Ports and Marine Transportation 0323
 
Initiative: BASELINE BUDGET

MARINE PORTS FUND	2011-12	2012-13	
All Other	$103,959	$103,959	
			
MARINE PORTS FUND TOTAL	$103,959	$103,959	

Ports and Marine Transportation 0323
 
Initiative: Reduces funding to better reflect anticipated spending in Federal Expenditures Fund, Other Special Revenue Funds and Enterprise Fund accounts.

MARINE PORTS FUND	2011-12	2012-13	
All Other	($78,959)	($78,959)	
			
MARINE PORTS FUND TOTAL	($78,959)	($78,959)	

PORTS AND MARINE TRANSPORTATION 0323
 
PROGRAM SUMMARY

MARINE PORTS FUND	2011-12	2012-13	
All Other	$25,000	$25,000	
			
MARINE PORTS FUND TOTAL	$25,000	$25,000	

Public Transportation 0443
 
Initiative: BASELINE BUDGET

FEDERAL EXPENDITURES FUND	2011-12	2012-13	
Personal Services	$311,322	$321,720	
All Other	$8,135,253	$8,135,253	
			
FEDERAL EXPENDITURES FUND TOTAL	$8,446,575	$8,456,973	

Public Transportation 0443
 
Initiative: Eliminates one Public Service Manager II position, 2 Public Service Coordinator I positions, one Office Assistant II position, one Mapping and Graphic Arts Specialist II position, one Transportation Planning Analyst position, one Office Associate II position and one Student Intern position.

FEDERAL EXPENDITURES FUND	2011-12	2012-13	
Personal Services	($133,192)	($136,983)	
			
FEDERAL EXPENDITURES FUND TOTAL	($133,192)	($136,983)	

Public Transportation 0443
 
Initiative: Provides funding for capital expenditure purchases in Federal Expenditures Fund and Other Special Revenue Funds accounts that was not included in the baseline budget.

FEDERAL EXPENDITURES FUND	2011-12	2012-13	
Capital Expenditures	$3,040,000	$3,040,000	
			
FEDERAL EXPENDITURES FUND TOTAL	$3,040,000	$3,040,000	

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
Capital Expenditures	$760,000	$760,000	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	$760,000	$760,000	

PUBLIC TRANSPORTATION 0443
 
PROGRAM SUMMARY

FEDERAL EXPENDITURES FUND	2011-12	2012-13	
Personal Services	$178,130	$184,737	
All Other	$8,135,253	$8,135,253	
Capital Expenditures	$3,040,000	$3,040,000	
			
FEDERAL EXPENDITURES FUND TOTAL	$11,353,383	$11,359,990	

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
Capital Expenditures	$760,000	$760,000	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	$760,000	$760,000	

Railroad Assistance Program 0350
 
Initiative: BASELINE BUDGET

HIGHWAY FUND	2011-12	2012-13	
All Other	$603,599	$603,599	
			
HIGHWAY FUND TOTAL	$603,599	$603,599	

FEDERAL EXPENDITURES FUND	2011-12	2012-13	
Personal Services	$14,425	$14,758	
			
FEDERAL EXPENDITURES FUND TOTAL	$14,425	$14,758	

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
All Other	$10,904	$10,904	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	$10,904	$10,904	

Railroad Assistance Program 0350
 
Initiative: Transfers positions within department programs and accounts to reflect the work the individuals are performing in the most appropriate organizational structure. Position detail is on file in the Bureau of the Budget.

FEDERAL EXPENDITURES FUND	2011-12	2012-13	
Personal Services	($14,425)	($14,758)	
			
FEDERAL EXPENDITURES FUND TOTAL	($14,425)	($14,758)	

Railroad Assistance Program 0350
 
Initiative: Provides funding for anticipated United States Department of Transportation, Federal Rail Administration grants.

FEDERAL EXPENDITURES FUND	2011-12	2012-13	
All Other	$100,000	$100,000	
			
FEDERAL EXPENDITURES FUND TOTAL	$100,000	$100,000	

RAILROAD ASSISTANCE PROGRAM 0350
 
PROGRAM SUMMARY

HIGHWAY FUND	2011-12	2012-13	
All Other	$603,599	$603,599	
			
HIGHWAY FUND TOTAL	$603,599	$603,599	

FEDERAL EXPENDITURES FUND	2011-12	2012-13	
Personal Services	$0	$0	
All Other	$100,000	$100,000	
			
FEDERAL EXPENDITURES FUND TOTAL	$100,000	$100,000	

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
All Other	$10,904	$10,904	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	$10,904	$10,904	

State Infrastructure Bank 0870
 
Initiative: BASELINE BUDGET

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
All Other	$163,561	$163,561	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	$163,561	$163,561	

State Infrastructure Bank 0870
 
Initiative: Reduces funding to better reflect anticipated spending in Federal Expenditures Fund, Other Special Revenue Funds and Enterprise Fund accounts.

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
All Other	($13,561)	($13,561)	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	($13,561)	($13,561)	

STATE INFRASTRUCTURE BANK 0870
 
PROGRAM SUMMARY

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
All Other	$150,000	$150,000	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	$150,000	$150,000	

State Transit, Aviation and Rail Transportation Fund Z017
 
Initiative: BASELINE BUDGET

STATE TRANSIT, AVIATION AND RAIL TRANSPORTATION FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	2.000	2.000	
Personal Services	$221,348	$227,028	
All Other	$6,043,931	$6,043,931	
			
STATE TRANSIT, AVIATION AND RAIL TRANSPORTATION FUND TOTAL	$6,265,279	$6,270,959	

State Transit, Aviation and Rail Transportation Fund Z017
 
Initiative: Transfers positions within department programs and accounts to reflect the work the individuals are performing in the most appropriate organizational structure. Position detail is on file in the Bureau of the Budget.

STATE TRANSIT, AVIATION AND RAIL TRANSPORTATION FUND	2011-12	2012-13	
Personal Services	$14,425	$14,758	
			
STATE TRANSIT, AVIATION AND RAIL TRANSPORTATION FUND TOTAL	$14,425	$14,758	

State Transit, Aviation and Rail Transportation Fund Z017
 
Initiative: Provides funding for engineering services performed by department staff for projects financed through general obligation bond funds for fiscal years 2011-12 and 2012-13.

STATE TRANSIT, AVIATION AND RAIL TRANSPORTATION FUND	2011-12	2012-13	
Personal Services	$339,475	$344,375	
			
STATE TRANSIT, AVIATION AND RAIL TRANSPORTATION FUND TOTAL	$339,475	$344,375	

State Transit, Aviation and Rail Transportation Fund Z017
 
Initiative: Reduces funding that was included in the baseline budget from the sale of rail from the Calais Branch corridor that was intended to be one-time only.

STATE TRANSIT, AVIATION AND RAIL TRANSPORTATION FUND	2011-12	2012-13	
All Other	($1,000,000)	($1,000,000)	
			
STATE TRANSIT, AVIATION AND RAIL TRANSPORTATION FUND TOTAL	($1,000,000)	($1,000,000)	

STATE TRANSIT, AVIATION AND RAIL TRANSPORTATION FUND Z017
 
PROGRAM SUMMARY

STATE TRANSIT, AVIATION AND RAIL TRANSPORTATION FUND	2011-12	2012-13	
POSITIONS - LEGISLATIVE COUNT	2.000	2.000	
Personal Services	$575,248	$586,161	
All Other	$5,043,931	$5,043,931	
			
STATE TRANSIT, AVIATION AND RAIL TRANSPORTATION FUND TOTAL	$5,619,179	$5,630,092	

Suspense Receivable - Transportation 0344
 
Initiative: BASELINE BUDGET

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
Personal Services	$148,560	$154,086	
All Other	$908,928	$908,928	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	$1,057,488	$1,063,014	

Suspense Receivable - Transportation 0344
 
Initiative: Transfers positions within department programs and accounts to reflect the work the individuals are performing in the most appropriate organizational structure. Position detail is on file in the Bureau of the Budget.

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
Personal Services	($3,029)	($3,168)	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	($3,029)	($3,168)	

Suspense Receivable - Transportation 0344
 
Initiative: Eliminates one Transportation Operations Manager position, one Public Service Manager II position, one Office Assistant II position, one seasonal Transportation Aide position, one Crew Field Heavy Vehicle/Equipment Technician position, one Crew Bridge Maintenance Supervisor position, 2 Transportation Crew Supervisor positions, one Crew Master Bridge Technician position, one Crew Sign Painter position and 4 project Crew Highway Laborer positions.

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
Personal Services	($3,099)	($3,316)	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	($3,099)	($3,316)	

Suspense Receivable - Transportation 0344
 
Initiative: Provides funding for capital expenditure purchases in Federal Expenditures Fund and Other Special Revenue Funds accounts that was not included in the baseline budget.

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
Capital Expenditures	$150,000	$150,000	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	$150,000	$150,000	

SUSPENSE RECEIVABLE - TRANSPORTATION 0344
 
PROGRAM SUMMARY

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
Personal Services	$142,432	$147,602	
All Other	$908,928	$908,928	
Capital Expenditures	$150,000	$150,000	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	$1,201,360	$1,206,530	

Transportation Efficiency Fund Z119
 
Initiative: BASELINE BUDGET

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
All Other	$500	$500	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	$500	$500	

TRANSPORTATION EFFICIENCY FUND Z119
 
PROGRAM SUMMARY

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
All Other	$500	$500	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	$500	$500	

Transportation Facilities Z010
 
Initiative: BASELINE BUDGET

TRANSPORTATION FACILITIES FUND	2011-12	2012-13	
All Other	$2,503,930	$2,503,930	
			
TRANSPORTATION FACILITIES FUND TOTAL	$2,503,930	$2,503,930	

Transportation Facilities Z010
 
Initiative: Provides funding in the Maintenance and Operations program and reduces the Transportation Facilities program to match the available funding for the maintenance and capital repairs of over 600 buildings statewide.

TRANSPORTATION FACILITIES FUND	2011-12	2012-13	
All Other	($303,930)	($303,930)	
			
TRANSPORTATION FACILITIES FUND TOTAL	($303,930)	($303,930)	

TRANSPORTATION FACILITIES Z010
 
PROGRAM SUMMARY

TRANSPORTATION FACILITIES FUND	2011-12	2012-13	
All Other	$2,200,000	$2,200,000	
			
TRANSPORTATION FACILITIES FUND TOTAL	$2,200,000	$2,200,000	

Urban-Rural Initiative Program 0337
 
Initiative: BASELINE BUDGET

HIGHWAY FUND	2011-12	2012-13	
All Other	$18,448,355	$18,448,355	
			
HIGHWAY FUND TOTAL	$18,448,355	$18,448,355	

Urban-Rural Initiative Program 0337
 
Initiative: Adjusts funding for the Urban-Rural Initiative Program at the correct proportioned rate in accordance with the Maine Revised Statutes, Title 23, section 1803-B.

HIGHWAY FUND	2011-12	2012-13	
All Other	$5,712,785	$7,973,560	
			
HIGHWAY FUND TOTAL	$5,712,785	$7,973,560	

URBAN-RURAL INITIATIVE PROGRAM 0337
 
PROGRAM SUMMARY

HIGHWAY FUND	2011-12	2012-13	
All Other	$24,161,140	$26,421,915	
			
HIGHWAY FUND TOTAL	$24,161,140	$26,421,915	

Van-pool Services 0451
 
Initiative: BASELINE BUDGET

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
All Other	$137,537	$137,537	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	$137,537	$137,537	

Van-pool Services 0451
 
Initiative: Provides additional funding due to the increased ridership of the Van-pool Services program.

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
All Other	$152,463	$152,463	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	$152,463	$152,463	

Van-pool Services 0451
 
Initiative: Provides funding for capital expenditure purchases in Federal Expenditures Fund and Other Special Revenue Funds accounts that was not included in the baseline budget.

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
Capital Expenditures	$10,000	$10,000	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	$10,000	$10,000	

VAN-POOL SERVICES 0451
 
PROGRAM SUMMARY

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
All Other	$290,000	$290,000	
Capital Expenditures	$10,000	$10,000	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	$300,000	$300,000	

TRANSPORTATION, DEPARTMENT OF			
DEPARTMENT TOTALS	2011-12	2012-13	
			
HIGHWAY FUND	$255,597,425	$279,188,707	
FEDERAL EXPENDITURES FUND	$183,844,751	$188,486,120	
OTHER SPECIAL REVENUE FUNDS	$27,583,119	$79,878,274	
TRANSPORTATION FACILITIES FUND	$2,200,000	$2,200,000	
FLEET SERVICES FUND - DOT	$25,907,805	$26,473,709	
STATE TRANSIT, AVIATION AND RAIL TRANSPORTATION FUND	$5,619,179	$5,630,092	
ISLAND FERRY SERVICES FUND	$9,398,856	$9,603,398	
MARINE PORTS FUND	$25,000	$25,000	
			
DEPARTMENT TOTAL - ALL FUNDS	$510,176,135	$591,485,300	
 
PART B
Sec. B-1. Appropriations and allocations. The following appropriations and allocations are made.
 
ADMINISTRATIVE AND FINANCIAL SERVICES, DEPARTMENT OF
 
Revenue Services - Bureau of 0002
 
Initiative: RECLASSIFICATIONS

HIGHWAY FUND	2011-12	2012-13	
Personal Services	$2,675	$2,855	
All Other	($2,675)	($2,855)	
			
HIGHWAY FUND TOTAL	$0	$0	

ADMINISTRATIVE AND FINANCIAL SERVICES, DEPARTMENT OF			
DEPARTMENT TOTALS	2011-12	2012-13	
			
HIGHWAY FUND	$0	$0	
			
DEPARTMENT TOTAL - ALL FUNDS	$0	$0	

PUBLIC SAFETY, DEPARTMENT OF
 
State Police 0291
 
Initiative: RECLASSIFICATIONS

HIGHWAY FUND	2011-12	2012-13	
Personal Services	$13,910	$16,474	
All Other	($13,910)	($16,474)	
			
HIGHWAY FUND TOTAL	$0	$0	

Traffic Safety - Commercial Vehicle Enforcement 0715
 
Initiative: RECLASSIFICATIONS

HIGHWAY FUND	2011-12	2012-13	
Personal Services	$8,182	$8,301	
All Other	($8,182)	($8,301)	
			
HIGHWAY FUND TOTAL	$0	$0	

PUBLIC SAFETY, DEPARTMENT OF			
DEPARTMENT TOTALS	2011-12	2012-13	
			
HIGHWAY FUND	$0	$0	
			
DEPARTMENT TOTAL - ALL FUNDS	$0	$0	

SECRETARY OF STATE, DEPARTMENT OF
 
Administration - Motor Vehicles 0077
 
Initiative: RECLASSIFICATIONS

HIGHWAY FUND	2011-12	2012-13	
Personal Services	$7,880	$8,028	
All Other	($7,880)	($8,028)	
			
HIGHWAY FUND TOTAL	$0	$0	

SECRETARY OF STATE, DEPARTMENT OF			
DEPARTMENT TOTALS	2011-12	2012-13	
			
HIGHWAY FUND	$0	$0	
			
DEPARTMENT TOTAL - ALL FUNDS	$0	$0	

TRANSPORTATION, DEPARTMENT OF
 
Administration 0339
 
Initiative: RECLASSIFICATIONS

HIGHWAY FUND	2011-12	2012-13	
Personal Services	$7,213	$8,517	
All Other	($7,213)	($8,517)	
			
HIGHWAY FUND TOTAL	$0	$0	

Highway and Bridge Capital 0406
 
Initiative: RECLASSIFICATIONS

HIGHWAY FUND	2011-12	2012-13	
Personal Services	$29,279	$29,962	
All Other	($29,279)	($29,962)	
			
HIGHWAY FUND TOTAL	$0	$0	

FEDERAL EXPENDITURES FUND	2011-12	2012-13	
Personal Services	$40,260	$41,202	
All Other	($40,260)	($41,202)	
			
FEDERAL EXPENDITURES FUND TOTAL	$0	$0	

OTHER SPECIAL REVENUE FUNDS	2011-12	2012-13	
Personal Services	$3,660	$3,748	
All Other	($3,660)	($3,748)	
			
OTHER SPECIAL REVENUE FUNDS TOTAL	$0	$0	

TRANSPORTATION, DEPARTMENT OF			
DEPARTMENT TOTALS	2011-12	2012-13	
			
HIGHWAY FUND	$0	$0	
FEDERAL EXPENDITURES FUND	$0	$0	
OTHER SPECIAL REVENUE FUNDS	$0	$0	
			
DEPARTMENT TOTAL - ALL FUNDS	$0	$0	

SECTION TOTALS	2011-12	2012-13	
			
HIGHWAY FUND	$0	$0	
FEDERAL EXPENDITURES FUND	$0	$0	
OTHER SPECIAL REVENUE FUNDS	$0	$0	
			
SECTION TOTAL - ALL FUNDS	$0	$0	
 
PART C
Sec. C-1.  36 MRSA §3321, sub-§5  is enacted to read:
 
5.  Repeal.     This section is repealed January 1, 2012.
PART D
Sec. D-1. Merit increases and longevity payments. Notwithstanding the Maine Revised Statutes, Title 26, section 979-D or section 1285 or any other provision of law, any merit increase or longevity payment, regardless of funding source, scheduled to be awarded or paid between July 1, 2011 and June 30, 2013 to any person employed by the departments and agencies within the executive branch, including the constitutional officers and the Department of Audit, may not be awarded, authorized or implemented. These savings may be replaced by other Personal Services savings by agreement of the State and the bargaining agents representing state employees.
Sec. D-2. Calculation and transfer. Notwithstanding any other provision of law, the State Budget Officer shall calculate the amount of savings in section 1 of this Part that applies against each Highway Fund account for all departments and agencies from savings associated with eliminating merit pay increases and longevity payments and shall transfer the amounts by financial order upon the approval of the Governor. These transfers are considered adjustments to allocations in fiscal year 2011-12 and fiscal year 2012-13. The State Budget Officer shall provide a report of the transferred amounts to the Joint Standing Committee on Appropriations and Financial Affairs no later than October 1, 2012.
PART E
Sec. E-1. Attrition savings. The attrition rate for the 2012-2013 biennium is increased from 1.6% to 5.0%.
PART F
Sec. F-1. Transfer of funds; Highway Fund; TransCap. Notwithstanding any other provision of law, the State Controller shall transfer $5,300,052 in fiscal year 2011-12 and $5,419,451 in fiscal year 2012-13 from the Highway Fund unallocated surplus to the TransCap Trust Fund in accordance with Public Law 2007, chapter 682, section 3.
PART G
Sec. G-1. Transfer of Highway Fund unallocated balance; capital program needs; Department of Transportation. Notwithstanding the Maine Revised Statutes, Title 5, section 1585 or any other provision of law, at the close of the fiscal years 2011-12 and 2012-13 the State Controller shall transfer amounts exceeding $100,000 from the unallocated balance in the Highway Fund after the deduction of all allocations, financial commitments, other designated funds or any other transfer authorized by statute and the fiscal year 2011-12 unallocated balance dedicated to the fiscal year 2012-13 budgets to the Department of Transportation Highway and Bridge Capital, Highway and Bridge Light Capital and Maintenance and Operations programs for capital needs. The Commissioner of Transportation is authorized to allot these funds by financial order upon the recommendation of the State Budget Officer and the approval of the Governor. The transferred amounts are considered adjustments to allocations. Within 30 days of approval of the financial order, the Commissioner of Transportation shall provide to the members of the joint standing committee of the Legislature having jurisdiction over transportation matters a report detailing the financial status of the department's capital program.
PART H
Sec. H-1. Transfer authorized. Notwithstanding the Maine Revised Statutes, Title 5, section 1585 or any other provision of law, for the fiscal years ending June 30, 2012 and June 30, 2013 the Commissioner of Transportation is authorized to transfer, by financial order upon the recommendation of the State Budget Officer and approval of the Governor, identified Highway Fund Personal Services savings to the Department of Transportation Highway and Bridge Capital, Highway and Bridge Light Capital and Maintenance and Operations programs for capital or all other needs. The financial order must identify the specific savings after all adjustments that may be required by the State Controller to ensure that all financial commitments have been met in Personal Services after assuming all costs for that program including collective bargaining costs. The Commissioner of Transportation shall provide a report by September 15, 2012 and September 15, 2013 to the members of the joint standing committee of the Legislature having jurisdiction over transportation matters detailing the financial adjustments to the Highway Fund.
PART I
Sec. I-1. 29-A MRSA §203, as enacted by PL 1993, c. 683, Pt. A, §2 and affected by Pt. B, §5, is repealed.
PART J
Sec. J-1. Transfers of non-bond funds; capital project expenditures; 5-year useful life. Notwithstanding the Maine Revised Statutes, Title 23, section 1604, subsection 3, and any other provision of law, transfers of non-bond funds from the TransCap Trust Fund may be used for capital projects having an estimated useful life of 5 years.
PART K
Sec. K-1. Rename Fuel Use Decal Program. Notwithstanding any other provision of law, the “Fuel Use Decal Program” within the Department of the Secretary of State is renamed the “International Fuel Tax Agreement” program.
Emergency clause.  In view of the emergency cited in the preamble, this legislation takes effect when approved.
 
SUMMARY
PART A
This Part makes allocations of funds for the fiscal years ending June 30, 2012 and June 30, 2013.
PART B
This Part provides funding for approved reclassifications and range changes.
PART C
This Part repeals the annual indexing of the excise tax imposed on internal combustion engine fuel and distillates effective January 1, 2012.
PART D
This Part continues for 2 years the pay freeze by denying the awarding of merit pay and longevity pay to employees in the various departments and agencies within the executive branch, including the constitutional officers and the Department of Audit, during the 2012-2013 biennium. This Part also requires the State Budget Officer to calculate the amount of savings that applies against each Highway Fund account for all departments and agencies from savings associated with eliminating merit pay and to transfer the amounts by financial order upon the approval of the Governor.
PART E
This Part recognizes an increase in the attrition rate from 1.6% to 5.0 % for the 2012-2013 biennium. The 5.0% rate is currently built into the baseline budget for personnel services.
PART F
This Part transfers funds from the Highway Fund unallocated surplus to the TransCap Trust Fund in an amount equal to the savings from changing the General Fund and Highway Fund matching ratio.
PART G
This Part authorizes the State Controller to transfer amounts exceeding $100,000 from the unallocated balance in the Highway Fund after all commitments to the Highway and Bridge Capital, Highway and Bridge Light Capital and Maintenance and Operations programs within the Department of Transportation, for capital needs.
PART H
This Part allows the transfer of Highway Fund Personal Services savings to the Highway and Bridge Capital, Highway and Bridge Light Capital and Maintenance and Operations programs within the Department of Transportation for capital or all other needs.
PART I
This Part repeals the requirement that a percentage of motor vehicle registration fees for certain island towns must be spent on the roads in those towns. A separate initiative in Part A of the bill redirects the amounts to support the Island Ferry Service.
PART J
This Part allows transfers of non-bond funds from the TransCap Trust Fund to be used for capital projects having an estimated useful life of 5 years. This allows the funds to be used for light capital paving in an attempt to meet the goal of 600 miles per year.
PART K
This Part renames the "Fuel Use Decal Program" within the Department of the Secretary of State the "International Fuel Tax Agreement" program to more accurately reflect the intent of this program.