|
| | | GENERAL FUND TOTAL | 1,832,891 | 1,866,023 |
|
| | | FEDERAL EXPENDITURES FUND |
|
| | | FEDERAL EXPENDITURES FUND TOTAL | 71,400 | 72,828 |
|
| | | OTHER SPECIAL REVENUE FUNDS |
|
| | | OTHER SPECIAL REVENUE FUNDS TOTAL | 142,800 | 145,656 |
|
| | | Whitewater Rafting Fund 0533 |
|
| | | OTHER SPECIAL REVENUE FUNDS |
|
| | | Unallocated | 150,000 | 150,000 |
|
| | | OTHER SPECIAL REVENUE FUNDS TOTAL | 160,200 | 160,404 |
|
| | | Resource Management Services - |
|
| | | Positions - Legislative Count | (43.000) | (43.000) |
|
| | | Positions - FTE Count | (1.507) | (1.507) |
|
| | | Personal Services | 1,633,185 | 1,650,795 |
|
| | | Capital Expenditures | 46,250 | 29,725 |
|
| | | GENERAL FUND TOTAL | 2,112,023 | 2,117,007 |
|
| | | FEDERAL EXPENDITURES FUND |
|
| | | Personal Services | 1,467,819 | 1,482,683 |
|
| | | Capital Expenditures | 138,750 | 89,175 |
|
| | | FEDERAL EXPENDITURES FUND TOTAL | 2,062,171 | 2,038,791 |
|
| | | OTHER SPECIAL REVENUE FUNDS |
|
| | | Positions - Legislative Count | (3.000) | (3.000) |
|
| | | Personal Services | 165,029 | 169,359 |
|
| | | Capital Expenditures | 9,700 | 0 |
|
| | | OTHER SPECIAL REVENUE FUNDS TOTAL | 289,993 | 285,951 |
|
|